| Revenue | DKK -13K | +868% |
| EBITDA | DKK -13K | +14% |
| Net profit | DKK -13K | +19% |
| Total assets | DKK 173K | -8% |
| Equity | DKK 56K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 200 | 104 | 78 | 35 | 120 | 542 | 457 | 491 | 863 | 343 | -1 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -497 | -470 | -510 | -479 | -356 | -13 | -0 |
| EBITDA | -3 | -3 | 79 | 66 | 62 | 27 | 120 | 45 | -13 | -20 | 384 | -14 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | 79 | 66 | 62 | 27 | 120 | 45 | -13 | -20 | 384 | -14 | -15 | -13 |
| Net financials | -211 | 1.009 | 3 | -242 | -15 | -10 | -7 | -1 | -1 | -15 | -2 | -0 | -1 | -0 |
| Profit before tax | -214 | 1.006 | 82 | -176 | 47 | 17 | 112 | 44 | -14 | -35 | 381 | -14 | -16 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -214 | 1.006 | 82 | -176 | 47 | 17 | 112 | 44 | -14 | -35 | 381 | -14 | -16 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 14 | 96 | 139 | 117 | 87 | 149 | 332 | 342 | 257 | 751 | 211 | 188 | 173 |
| Equity | -995 | 11 | 93 | -83 | -36 | -19 | 93 | 137 | 123 | 89 | 470 | 84 | 69 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.590 | 3 | 3 | 222 | 152 | 107 | 56 | 195 | 219 | 168 | 281 | 127 | 119 | 117 |
| Total debt | 1.590 | 3 | 3 | 222 | 152 | 107 | 56 | 195 | 219 | 168 | 281 | 127 | 119 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |