| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 884K | +409% |
| Net profit | DKK -829K | +53% |
| Total assets | DKK 25,7M | -23% |
| Equity | DKK 726K | -92% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.693 | 840 | 1.083 | 1.016 | 1.083 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.721 | 193 | 261 | -287 | 884 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.721 | 193 | 261 | -287 | 884 |
| Net financials | -1.500 | -1.561 | -1.500 | -1.495 | -1.714 |
| Profit before tax | 221 | -1.369 | -1.239 | -1.782 | -829 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 221 | -1.369 | -1.239 | -1.782 | -829 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 42.365 | 33.567 | 33.230 | 33.168 | 25.704 |
| Equity | 19.188 | 9.373 | 9.027 | 9.186 | 726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.177 | 24.194 | 24.203 | 23.982 | 24.978 |
| Total debt | 23.177 | 24.194 | 24.203 | 23.982 | 24.978 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NU Unofficial title | Unofficial title | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 25–33.32% | 25–33.32% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ulrik Ottesen | Unofficial title | 0 companies |
| Jens Herholdt Froberg | Board of Directors | 0 companies |
| Evan Lynnerup Olesen | Board of Directors | 0 companies |
| Hasse Brangstrup | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Board of Directors | 0 companies |