| Revenue | DKK -491K | +1788% |
| EBITDA | DKK -491K | -1788% |
| Net profit | DKK -123K | -155% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 4,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 174 | 239 | 0 | -37 | 0 | -23 | -33 | -22 | -26 | -24 | -26 | -491 |
| Staff expenses | -0 | -153 | -183 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -44 | -9 | -36 | -37 | -23 | -23 | -33 | -22 | -26 | -24 | -26 | -491 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | -44 | -9 | -36 | -37 | -23 | -23 | -33 | -22 | -26 | -24 | -26 | -491 |
| Net financials | 197 | 228 | 128 | 39 | 398 | 231 | -613 | 613 | 784 | 707 | -813 | 312 | 462 |
| Profit before tax | 297 | 184 | 119 | 2 | 361 | 208 | -636 | 580 | 762 | 681 | -837 | 286 | -29 |
| Tax | 32 | 20 | 29 | 1 | 83 | 46 | -140 | 128 | 168 | 150 | -184 | 63 | 93 |
| Net profit | 265 | 163 | 90 | 2 | 278 | 162 | -496 | 453 | 595 | 531 | -653 | 223 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.703 | 3.884 | 3.999 | 3.790 | 4.164 | 4.264 | 3.731 | 4.184 | 4.894 | 5.266 | 4.591 | 4.812 | 4.608 |
| Equity | 3.568 | 3.731 | 3.821 | 3.823 | 4.101 | 4.218 | 3.721 | 4.174 | 4.745 | 5.232 | 4.580 | 4.803 | 4.591 |
| Long-term debt | 30 | 42 | 39 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 110 | 140 | -41 | 51 | 45 | 10 | 10 | 149 | 34 | 11 | 9 | 17 |
| Total debt | 135 | 153 | 178 | -33 | 64 | 46 | 10 | 10 | 149 | 34 | 11 | 9 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 2003 | — | — |
SI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fahmy | Founder | 0 companies |
| Steen Ingtrup | Audit | 0 companies |