| Revenue | — | — |
| EBITDA | DKK -116K | +43% |
| Net profit | DKK 99K | +138% |
| Total assets | DKK 26,3M | +0% |
| Equity | DKK 26,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -11 | -66 | -25 | -21 | -124 | -34 | -36 | -26 | -51 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -11 | -66 | -25 | -21 | -124 | -34 | -36 | -26 | -51 | -80 | -201 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -11 | -66 | -25 | -21 | -124 | -34 | -36 | -26 | -51 | -80 | -201 | -116 |
| Net financials | 274 | 629 | 8.516 | 1.206 | -63 | 820 | 480 | 1.089 | 1.084 | 1.314 | 765 | 70 | -521 | 82 |
| Profit before tax | 264 | 617 | 8.505 | 1.140 | -88 | 799 | 356 | 1.055 | 1.049 | 1.288 | 714 | 46 | -182 | 195 |
| Tax | 9 | 12 | 14 | 210 | -31 | 104 | 85 | 169 | 145 | 137 | 54 | 12 | 79 | 95 |
| Net profit | 255 | 605 | 8.491 | 930 | -57 | 695 | 270 | 886 | 903 | 1.151 | 660 | 34 | -261 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.358 | 3.872 | 12.060 | 10.912 | 8.391 | 8.142 | 25.856 | 26.097 | 26.410 | 27.268 | 27.181 | 26.593 | 26.294 | 26.338 |
| Equity | 3.348 | 3.857 | 11.948 | 10.363 | 8.306 | 8.002 | 25.421 | 25.907 | 26.211 | 26.861 | 27.022 | 26.555 | 26.177 | 26.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 254 | 138 | 25 | 79 | 92 |
| Short-term debt | 10 | 15 | 112 | 549 | 85 | 140 | 435 | 190 | 13 | 153 | 21 | 13 | 38 | 92 |
| Total debt | 10 | 15 | 112 | 549 | 85 | 140 | 435 | 190 | 199 | 407 | 159 | 38 | 117 | 184 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|