| Revenue | DKK 621K | +12% |
| EBITDA | DKK 501K | +29% |
| Net profit | DKK 1,6M | +189% |
| Total assets | DKK 38,6M | +5% |
| Equity | DKK 30,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -31 | -28 | — | -32 | -37 | 127 | 320 | 485 | 529 | 504 | 553 | 621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 | -840 | -165 | -120 |
| EBITDA | -34 | -31 | 233 | 23 | 1.578 | -37 | 127 | 175 | 485 | 280 | -336 | 388 | 501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -36 | -200 | -200 | -329 | -304 | -287 | -200 |
| EBIT | -34 | -31 | 233 | 23 | 1.578 | -74 | 91 | -24 | 285 | -49 | -640 | 101 | 301 |
| Net financials | 1.392 | 590 | 1.673 | 3.069 | -449 | 3.976 | 3.043 | 12.281 | 1.769 | 4.093 | 3.015 | -1.941 | 1.539 |
| Profit before tax | 1.358 | 560 | 1.906 | 3.092 | 1.129 | 3.902 | 3.134 | 12.257 | 2.054 | 4.044 | 2.375 | -1.840 | 1.841 |
| Tax | 121 | -16 | 74 | -39 | -398 | -254 | -98 | 137 | 503 | 636 | 245 | -9 | 218 |
| Net profit | 1.237 | 576 | 1.832 | 3.131 | 1.528 | 4.156 | 3.232 | 12.120 | 1.551 | 3.408 | 2.130 | -1.830 | 1.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.785 | 12.724 | 13.111 | 17.658 | 17.816 | 20.558 | 24.140 | 27.067 | 30.336 | 37.637 | 37.858 | 36.716 | 38.602 |
| Equity | 8.991 | 9.487 | 11.219 | 14.250 | 15.578 | 19.534 | 22.666 | 26.353 | 27.905 | 30.113 | 30.444 | 28.613 | 30.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.811 | 4.592 | 4.369 | 4.143 |
| Short-term debt | 450 | 2.557 | 948 | 2.423 | 1.460 | 573 | 1.015 | 714 | 2.431 | 2.714 | 2.757 | 3.734 | 4.055 |
| Total debt | 450 | 2.557 | 948 | 2.423 | 1.460 | 573 | 1.015 | 714 | 2.431 | 7.524 | 7.348 | 8.103 | 8.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FME Passiv Holding ApS | Company | 100.0% | 100.0% | 2019 |
Anpartsselskabet af juni 2019 | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Meldgård | Management | 0 companies |