| Revenue | DKK 36K | -88% |
| EBITDA | DKK 79K | -78% |
| Net profit | DKK -265K | -626% |
| Total assets | DKK 15M | +20% |
| Equity | DKK 2,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 347 | 487 | 545 | 396 | 747 | 598 | 536 | 447 | 251 | 225 | -111 | 305 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 511 | 754 | 679 | 416 | 754 | -210 | 536 | 447 | 251 | 225 | -143 | 359 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 539 | 511 | 754 | 679 | 416 | 754 | -210 | 536 | 447 | 251 | 225 | -143 | 359 | 79 |
| Net financials | -628 | -620 | -666 | -869 | -331 | -537 | -549 | -330 | -386 | -237 | -196 | -268 | -295 | -419 |
| Profit before tax | -89 | -109 | 88 | -190 | 85 | 216 | -759 | 206 | 60 | 15 | 29 | -412 | 65 | -340 |
| Tax | -36 | -105 | -11 | -5 | 38 | 51 | -182 | 45 | 22 | -6 | 7 | -91 | 14 | -75 |
| Net profit | -52 | -4 | 99 | -184 | 46 | 165 | -577 | 161 | 38 | 20 | 23 | -321 | 50 | -265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.570 | 12.541 | 12.783 | 12.662 | 12.747 | 17.286 | 11.446 | 11.494 | 11.754 | 12.073 | 12.147 | 12.485 | 12.579 | 15.034 |
| Equity | 558 | 553 | 653 | 468 | 515 | 721 | 144 | 305 | 343 | 3.363 | 3.386 | 3.065 | 3.116 | 2.851 |
| Long-term debt | 8.438 | 7.794 | 7.151 | 6.446 | 6.326 | 8.849 | 5.775 | 5.517 | 5.244 | 4.974 | 4.704 | 4.434 | 4.164 | 3.921 |
| Short-term debt | 3.042 | 3.765 | 4.551 | 5.310 | 5.429 | 7.045 | 5.038 | 5.138 | 5.610 | 3.121 | 3.423 | 4.382 | 4.662 | 7.426 |
| Total debt | 11.481 | 11.559 | 11.702 | 11.756 | 11.754 | 15.894 | 10.813 | 10.654 | 10.854 | 8.096 | 8.127 | 8.816 | 8.826 | 11.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Management | Management | 2003 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUGO-DAN INGENIØR & HANDELSFIRMA ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Vukasin Marinovic | Management | 0 companies |
| Milan Marinovic | Chief Executive Officer | 0 companies |