| Revenue | DKK 325K | -11% |
| EBITDA | DKK 288K | +1343% |
| Net profit | DKK 9,7M | -17% |
| Total assets | DKK 141,9M | +2% |
| Equity | DKK 130,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 583 | 562 | 600 | 561 | 454 | 441 | 364 | 375 | 393 | 365 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.231 | 5.195 | 475 | 1.234 | 738 | 120 | -456 | -2.747 | -112 | 70 | -237 | 20 | 288 |
| Depreciation & amort. | 36 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.195 | 5.177 | 475 | 1.234 | 738 | 120 | -456 | -2.747 | -112 | 70 | -237 | 20 | 288 |
| Net financials | 5.032 | 3.247 | 11.285 | 14.190 | 10.730 | 19.807 | 3.640 | 6.460 | 6.479 | 8.529 | -2.033 | 13.462 | 11.532 |
| Profit before tax | 5.362 | 3.615 | 11.760 | 15.423 | 11.468 | 19.927 | 3.184 | 3.753 | 6.371 | 8.603 | -2.244 | 13.483 | 11.820 |
| Tax | 387 | -16 | 674 | 327 | 302 | 314 | 19 | 178 | 559 | 931 | -1.048 | 1.873 | 2.149 |
| Net profit | 4.974 | 3.631 | 11.085 | 15.097 | 11.167 | 19.614 | 3.165 | 3.574 | 5.813 | 7.672 | -1.197 | 11.610 | 9.671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.949 | 53.749 | 61.550 | 72.273 | 81.432 | 100.728 | 103.384 | 107.722 | 112.507 | 120.136 | 125.148 | 138.647 | 141.920 |
| Equity | 36.625 | 41.126 | 51.211 | 65.407 | 76.299 | 95.612 | 97.778 | 100.352 | 104.738 | 111.778 | 110.479 | 121.614 | 130.738 |
| Long-term debt | 5.159 | 5.107 | 5.089 | 4.978 | 4.914 | 4.845 | 4.779 | 7.002 | 6.809 | 6.615 | 6.425 | 6.233 | 6.041 |
| Short-term debt | 6.165 | 7.516 | 5.250 | 1.888 | 220 | 271 | 828 | 368 | 935 | 1.686 | 8.244 | 10.781 | 5.066 |
| Total debt | 11.325 | 12.624 | 10.339 | 6.866 | 5.133 | 5.116 | 5.606 | 7.370 | 7.744 | 8.301 | 14.670 | 17.014 | 11.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|