| Revenue | DKK -61K | +3% |
| EBITDA | DKK -61K | -3% |
| Net profit | DKK 254K | +90% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,5M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -41 | -41 | -40 | -49 | -47 | -51 | -80 | -55 | -58 | -53 | -49 | -59 | -61 |
| Staff expenses | -0 | -80 | -120 | -120 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -121 | -161 | -160 | -149 | -47 | -51 | -80 | -55 | -58 | -53 | -49 | -59 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -121 | -161 | -160 | -149 | -47 | -51 | -80 | -55 | -58 | -53 | -49 | -59 | -61 |
| Net financials | 391 | 285 | 379 | 550 | -269 | 188 | -183 | 432 | 341 | 482 | -96 | 404 | 231 | 387 |
| Profit before tax | 343 | 164 | 218 | 390 | -418 | 141 | -234 | 352 | 285 | 424 | -149 | 356 | 172 | 327 |
| Tax | 86 | 41 | 53 | 92 | 0 | 1 | 2 | 0 | 26 | 94 | 5 | 43 | 38 | 72 |
| Net profit | 257 | 123 | 165 | 298 | -419 | 140 | -236 | 352 | 259 | 330 | -153 | 313 | 134 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.368 | 3.266 | 3.331 | 3.552 | 2.911 | 2.846 | 2.495 | 2.767 | 2.932 | 3.176 | 2.777 | 2.908 | 2.789 | 2.867 |
| Equity | 3.328 | 3.251 | 3.317 | 3.515 | 2.897 | 2.837 | 2.495 | 2.739 | 2.888 | 3.105 | 2.752 | 2.865 | 2.299 | 2.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 15 | 13 | 37 | 14 | 9 | 0 | 28 | 44 | 71 | 25 | 43 | 490 | 324 |
| Total debt | 40 | 15 | 13 | 37 | 14 | 9 | 0 | 28 | 44 | 71 | 25 | 43 | 490 | 324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|