| Revenue | DKK -34K | -35% |
| EBITDA | DKK -34K | +35% |
| Net profit | DKK 3,6M | +113% |
| Total assets | DKK 161,2M | +4% |
| Equity | DKK 78,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | -0 | -0 | -2 | -4 | -5 | -798 | -2 | -0 | -0 | -0 | -53 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -0 | -0 | -2 | -4 | -5 | -798 | -2 | -0 | -0 | -0 | -53 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -0 | -0 | -2 | -4 | -5 | -798 | -2 | -0 | -0 | -0 | -53 | -34 |
| Net financials | -1 | 0 | 0 | 0 | -49 | 34 | 6.597 | 476 | 1.568 | 2.109 | 18.340 | 1.455 | 869 | 3.022 |
| Profit before tax | -0 | 0 | 0 | 0 | -51 | 29 | 6.592 | -322 | 1.567 | 2.109 | 18.340 | 1.455 | 816 | 2.988 |
| Tax | 0 | -0 | -0 | -0 | -87 | -113 | -101 | -110 | -150 | -208 | -207 | -915 | -883 | -627 |
| Net profit | -0 | 0 | 0 | 0 | 36 | 142 | 6.693 | -212 | 1.717 | 2.316 | 18.547 | 2.370 | 1.699 | 3.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 34 | 47 | 47 | 47.027 | 47.330 | 54.268 | 119.010 | 120.926 | 124.157 | 148.161 | 150.539 | 155.480 | 161.248 |
| Equity | 26 | 26 | 34 | 34 | 33.891 | 34.092 | 40.923 | 40.720 | 41.968 | 44.236 | 69.774 | 72.458 | 74.301 | 78.101 |
| Long-term debt | 0 | 0 | 7 | 7 | 7.000 | 7.000 | 7.000 | 7.000 | 7.000 | 7.000 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | 8 | 6 | 6 | 6.136 | 6.238 | 6.345 | 71.290 | 71.958 | 72.921 | 78.387 | 78.080 | 81.180 | 83.147 |
| Total debt | -8 | 8 | 13 | 13 | 13.136 | 13.238 | 13.345 | 78.290 | 78.958 | 79.921 | 78.387 | 78.080 | 81.180 | 83.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Audit | 2003 | — | — | |
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DET DANSKE HEDESELSKAB | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Erlands | Chief Executive Officer | 0 companies |
| Christian Als | Chief Executive Officer | 0 companies |
| Ivan Janus Lynnerup Berthelsen | Audit | 0 companies |
| Allan Bechsgaard | Management | 0 companies |
| Ove Kloch | Chairman | 0 companies |
| Lars Johansson | Chairman | 0 companies |
| Karen Marie Svenstrup Nielsen | Board of Directors | 0 companies |
| Lars Herman Petersen | Board of Directors | 0 companies |
| Torben Friis Lange | Chairman | 0 companies |
| Niels Brøndum-Petersen | Board of Directors | 0 companies |
| Bent Ejnar Juul Simonsen | Chairman | 0 companies |
| Carsten With Thygesen | Board of Directors | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Chairman | 0 companies |
| Birgitte Haurum | Board of Directors | 0 companies |
| Bo Lynggaard | Board of Directors | 0 companies |