| Revenue | DKK -2K | -10% |
| EBITDA | DKK -2K | +10% |
| Net profit | DKK 1,4M | +381% |
| Total assets | DKK 17,9M | +9% |
| Equity | DKK 15,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 319 | 700 | 849 | 895 | 1.269 | 1.422 | 434 | -4 | -4 | -2 | 0 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 319 | 700 | 849 | 895 | 1.269 | 1.422 | 427 | -4 | -4 | -2 | 0 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 319 | 700 | 849 | 895 | 1.269 | 1.422 | 427 | -4 | -4 | -2 | 0 | -2 | -2 |
| Net financials | 310 | -10 | -31 | -26 | 10 | 25 | 25 | 65 | 1.223 | 881 | 492 | 1.325 | -426 | 1.399 |
| Profit before tax | 307 | 309 | 669 | 823 | 904 | 1.294 | 1.447 | 493 | 1.219 | 877 | 490 | 1.325 | -428 | 1.397 |
| Tax | -9 | -2 | -8 | -2 | 3 | 13 | 9 | 14 | 2 | 9 | 16 | 24 | 65 | 10 |
| Net profit | 316 | 311 | 676 | 824 | 901 | 1.281 | 1.439 | 478 | 1.217 | 868 | 474 | 1.301 | -493 | 1.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.064 | 7.303 | 7.791 | 8.527 | 9.412 | 11.105 | 12.393 | 12.142 | 14.181 | 14.693 | 14.209 | 16.556 | 16.424 | 17.880 |
| Equity | 6.393 | 6.604 | 7.180 | 7.904 | 8.706 | 9.887 | 11.225 | 11.598 | 12.704 | 13.460 | 13.819 | 15.121 | 14.627 | 15.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 699 | 611 | 623 | 706 | 1.218 | 1.168 | 544 | 1.476 | 1.234 | 390 | 1.435 | 1.796 | 2.000 |
| Total debt | 671 | 699 | 611 | 623 | 706 | 1.218 | 1.168 | 544 | 1.476 | 1.234 | 390 | 1.435 | 1.796 | 2.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|