| Revenue | DKK 12M | -28% |
| EBITDA | DKK 4,4M | -44% |
| Net profit | DKK 1,9M | -56% |
| Total assets | DKK 84,4M | +13% |
| Equity | DKK 49,6M | +4% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.050 | 16.605 | 21.136 | 16.579 | 11.956 |
| Staff expenses | -12.500 | -8.744 | -8.743 | -8.761 | -7.604 |
| EBITDA | -449 | 7.861 | 12.392 | 7.818 | 4.352 |
| Depreciation & amort. | -589 | -1.242 | -850 | -834 | -658 |
| EBIT | -1.039 | 6.619 | 11.543 | 6.984 | 3.694 |
| Net financials | 1.362 | 4.482 | 1.264 | -1.539 | -1.257 |
| Profit before tax | 323 | 11.101 | 12.807 | 5.445 | 2.437 |
| Tax | 111 | 2.418 | 2.856 | 1.200 | 549 |
| Net profit | 212 | 8.682 | 9.951 | 4.244 | 1.888 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 133.560 | 63.418 | 66.764 | 74.651 | 84.394 |
| Equity | 24.803 | 33.485 | 43.436 | 47.680 | 49.569 |
| Long-term debt | 943 | 601 | 0 | 1.882 | 1.223 |
| Short-term debt | 107.489 | 29.233 | 23.243 | 25.088 | 33.603 |
| Total debt | 108.432 | 29.834 | 23.243 | 26.971 | 34.826 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SJ Management | Management | 2018 – 2019 |
ET Founder | Founder | 2003 – 2022 |
SE Management | Management | 2003 – 2017 |
CJ Management | Management | 2019 – 2022 |
NB Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2015 – 2019 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2003 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon James Callander | Management | 0 companies |
| Ekvator Tekstile Company AS | Founder | 0 companies |
| Stine Elmkvist | Management | 0 companies |
| Carolyn Jane Pollard | Management | 0 companies |
| Nicholas Barry Edward Wharton | Management | 0 companies |
| Euan Angus Sutherland | Chairman | 0 companies |
| Dorte Lind Rud | Board of Directors | 0 companies |
| Finn Egil Haraldseide | Board of Directors | 0 companies |
| Lars Thygesen | Board of Directors | 0 companies |
| Jonathan Leslie Wragg | Board of Directors | 0 companies |
| Ruth Patricia Daniels | Chairman | 0 companies |
| Shaun Simon Wills | Board of Directors | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Vanessa Margaret Lewis Camacho | Board of Directors | 0 companies |
| Shaun Simon Wills | Chairman | 0 companies |
| Nicholas John Gresham | Chairman | 0 companies |
| Edward Peter Barker | Board of Directors | 0 companies |