| Revenue | DKK -59K | +3% |
| EBITDA | DKK -119K | -11% |
| Net profit | DKK 531K | -43% |
| Total assets | DKK 10M | +4% |
| Equity | DKK 9,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -50 | -74 | -15 | -61 | -54 | -32 | -33 | -52 | -47 | -57 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -62 | -55 | -60 | -60 | -62 | -50 | -60 |
| EBITDA | -14 | -16 | -50 | -74 | -15 | -81 | -116 | -87 | -93 | -112 | -108 | -107 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -50 | -74 | -15 | -81 | -116 | -87 | -93 | -112 | -108 | -107 | -119 |
| Net financials | 1.196 | 1.104 | 531 | 504 | 290 | 453 | -148 | 551 | 252 | 655 | -1.519 | 1.047 | 650 |
| Profit before tax | 1.182 | 1.089 | 480 | 429 | 275 | 371 | -265 | 465 | 159 | 543 | -1.627 | 940 | 531 |
| Tax | 71 | 47 | 118 | 105 | 63 | 75 | -0 | 44 | 35 | 120 | -0 | -0 | -0 |
| Net profit | 1.111 | 1.041 | 362 | 324 | 212 | 296 | -265 | 421 | 124 | 422 | -1.627 | 940 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.584 | 9.360 | 9.319 | 9.281 | 8.685 | 7.818 | 7.162 | 7.252 | 7.495 | 10.583 | 8.670 | 9.575 | 10.003 |
| Equity | 9.571 | 9.340 | 9.302 | 9.226 | 8.638 | 7.534 | 6.970 | 7.090 | 6.814 | 9.985 | 8.158 | 8.998 | 9.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 17 | 55 | 47 | 283 | 192 | 161 | 681 | 598 | 513 | 578 | 574 |
| Total debt | 13 | 20 | 17 | 55 | 47 | 283 | 192 | 161 | 681 | 598 | 513 | 578 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES | Audit | 2003 | — | — |
KE Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Sundstrup Jensen | Audit | 0 companies |
| Knud Erik Hedegaard | Audit | 0 companies |