| Revenue | — | — |
| EBITDA | DKK -103K | -29% |
| Net profit | DKK 405K | -8% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -6 | 0 | — | -8 | -15 | -8 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -60 | -72 |
| EBITDA | -1 | -2 | -6 | 0 | 0 | -8 | -15 | -8 | -8 | -7 | -51 | -80 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -6 | 0 | 0 | -8 | -15 | -8 | -8 | -7 | -51 | -80 | -103 |
| Net financials | 932 | 969 | 445 | 340 | 344 | 439 | -355 | 1.027 | 418 | 1.021 | -1.170 | 644 | 621 |
| Profit before tax | 931 | 967 | 439 | 340 | 344 | 432 | -369 | 1.019 | 410 | 1.014 | -1.222 | 564 | 519 |
| Tax | 8 | 17 | 108 | 84 | 74 | 95 | -81 | 224 | 91 | 223 | -267 | 124 | 114 |
| Net profit | 923 | 950 | 331 | 256 | 270 | 337 | -288 | 795 | 319 | 791 | -955 | 440 | 405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.149 | 6.838 | 7.038 | 7.171 | 7.074 | 6.925 | 6.556 | 7.350 | 6.852 | 7.681 | 6.621 | 6.747 | 7.028 |
| Equity | 7.147 | 6.825 | 6.956 | 7.087 | 6.958 | 6.844 | 6.556 | 7.242 | 6.812 | 7.489 | 6.420 | 6.742 | 7.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 40 | 192 | 0 | 0 | 0 |
| Short-term debt | 2 | 13 | 82 | 84 | 117 | 81 | 0 | 0 | 0 | 0 | 201 | 4 | 3 |
| Total debt | 2 | 13 | 82 | 84 | 117 | 81 | 0 | 107 | 40 | 192 | 201 | 4 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Hedegaard | Audit | 0 companies |