| Revenue | DKK -16K | -1% |
| EBITDA | DKK -16K | +1% |
| Net profit | DKK 248K | +137% |
| Total assets | DKK 12M | +2% |
| Equity | DKK 11,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.825 | -7 | -11 | -13 | -15 | -30 | -19 | -24 | -23 | -18 | -20 | -34 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.825 | 82 | 69 | -13 | -15 | -30 | -19 | -24 | -24 | -18 | -20 | -34 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.825 | 82 | 69 | -13 | -15 | -30 | -19 | -24 | -24 | -18 | -20 | -34 | -16 | -16 |
| Net financials | -2.784 | 590 | -706 | 2.240 | -1.160 | -563 | 2.150 | 1.799 | -298 | -713 | 366 | 32 | -613 | 334 |
| Profit before tax | -2.791 | 672 | -637 | 2.226 | -1.175 | -593 | 2.130 | 1.774 | -322 | -731 | 346 | -2 | -629 | 318 |
| Tax | 6 | 44 | 40 | 7 | -327 | -27 | -19 | 1 | 8 | -2 | 0 | 39 | 47 | 69 |
| Net profit | -2.797 | 627 | -677 | 2.220 | -848 | -566 | 2.150 | 1.773 | -330 | -729 | 346 | -41 | -677 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.762 | 14.094 | 10.578 | 16.879 | 11.847 | 13.675 | 14.456 | 13.083 | 12.740 | 12.281 | 12.729 | 12.818 | 11.807 | 11.990 |
| Equity | 8.579 | 9.206 | 8.529 | 10.748 | 9.900 | 9.335 | 11.493 | 12.803 | 12.473 | 11.744 | 12.090 | 12.284 | 11.607 | 11.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.897 | 4.888 | 2.049 | 6.130 | 1.690 | 3.733 | 2.165 | 280 | 267 | 343 | 404 | 285 | 200 | 256 |
| Total debt | 1.897 | 4.888 | 2.049 | 6.130 | 1.690 | 3.733 | 2.165 | 280 | 267 | 343 | 404 | 285 | 200 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|