| Revenue | DKK -61K | +53% |
| EBITDA | DKK -61K | -53% |
| Net profit | DKK -1,6M | -443% |
| Total assets | DKK 11,5M | -16% |
| Equity | DKK 11,5M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -112 | -118 | -140 | -105 | -57 | -64 | -44 | -44 | -40 | -61 |
| Staff expenses | -269 | -275 | -256 | -256 | -261 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -387 | -374 | -395 | -366 | -70 | -64 | -44 | -44 | -40 | -61 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -0 | 10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -417 | -387 | -374 | -395 | -366 | -80 | -64 | -44 | -44 | -40 | -61 |
| Net financials | 1.559 | 34 | 777 | -371 | 925 | 222 | -61 | 641 | -86 | 655 | -1.586 |
| Profit before tax | 1.142 | -354 | 403 | -766 | 559 | 142 | -125 | 597 | -130 | 616 | -1.647 |
| Tax | 286 | -48 | 89 | -165 | 123 | 82 | -27 | 131 | -29 | 135 | -0 |
| Net profit | 857 | -305 | 314 | -601 | 436 | 60 | -97 | 466 | -102 | 480 | -1.647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.708 | 15.360 | 15.632 | 14.991 | 15.388 | 14.380 | 14.171 | 14.161 | 13.675 | 13.774 | 11.532 |
| Equity | 15.606 | 15.260 | 15.535 | 14.894 | 13.330 | 13.390 | 13.293 | 13.759 | 13.657 | 13.638 | 11.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 100 | 97 | 97 | 2.058 | 990 | 878 | 402 | 18 | 136 | 41 |
| Total debt | 102 | 100 | 97 | 97 | 2.058 | 990 | 878 | 402 | 18 | 136 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1975 | — | — | |
LD Management | Management | 2022 | — | — |
BK Audit | Audit | 1975 | — | — |
JT Unofficial title | Unofficial title | 2023 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Christian R. Møller Nielsen | Audit | 0 companies |
| Lis Daugaard | Management | 0 companies |
| Birte Kaas | Audit | 0 companies |
| Jesper Theilmann Jensen | Unofficial title | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |