| Revenue | DKK -94K | +6031% |
| EBITDA | DKK -294K | -46% |
| Net profit | DKK 6,7M | +48% |
| Total assets | DKK 96,5M | +1% |
| Equity | DKK 96,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | -7 | -7 | -108 | -101 | -339 | -218 | -345 | 270 | -47 | -2 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -691 | -650 | -200 | -200 |
| EBITDA | 0 | 4 | -7 | -7 | -108 | -101 | -339 | -218 | -345 | -421 | -747 | -202 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 4 | -7 | -7 | -108 | -101 | -339 | -218 | -345 | -421 | -747 | -202 | -294 |
| Net financials | -91 | -153 | 293 | 416 | 1.205 | 102.653 | -2.950 | 6.878 | 15.817 | 11.830 | 1.730 | 4.741 | 7.191 |
| Profit before tax | -91 | -149 | 286 | 410 | 1.096 | 102.553 | -3.289 | 6.660 | 15.473 | 11.409 | 983 | 4.539 | 6.897 |
| Tax | 3 | 0 | -2 | -2 | -20 | 96 | -725 | 1.411 | 3.239 | 2.207 | 139 | 45 | 226 |
| Net profit | -94 | -149 | 288 | 411 | 1.116 | 102.457 | -2.564 | 5.249 | 12.233 | 9.202 | 844 | 4.494 | 6.671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 297 | 820 | 1.310 | 2.589 | 101.841 | 88.498 | 81.306 | 89.440 | 94.312 | 94.126 | 95.620 | 96.491 |
| Equity | 351 | 230 | 421 | 731 | 1.868 | 101.118 | 81.055 | 77.804 | 88.037 | 94.239 | 94.083 | 95.577 | 96.448 |
| Long-term debt | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 3 | 202 | 357 | 477 | 723 | 7.443 | 3.502 | 1.403 | 73 | 43 | 43 | 43 |
| Total debt | 17 | 3 | 202 | 357 | 477 | 723 | 7.443 | 3.502 | 1.403 | 73 | 43 | 43 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 90.0% | 2018 | |
| Individual | 20.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|