| Revenue | DKK -131K | -31% |
| EBITDA | DKK -417K | +9% |
| Net profit | DKK 684K | -75% |
| Total assets | DKK 29,9M | -2% |
| Equity | DKK 29,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -21 | -36 | -36 | -40 | -57 | -31 | -38 | -169 | -288 | -258 | -426 | -189 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -288 | -311 | -270 | -286 |
| EBITDA | -27 | -21 | -36 | -36 | -40 | -57 | -31 | -38 | -169 | -288 | -546 | -737 | -459 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -21 | -36 | -36 | -40 | -57 | -31 | -38 | -169 | -288 | -546 | -737 | -459 | -417 |
| Net financials | 446 | 1.133 | 921 | 1.383 | 1.037 | 1.149 | 2.369 | 1.757 | 16.840 | 6.693 | -298 | 2.716 | 3.825 | 1.283 |
| Profit before tax | 420 | 1.112 | 885 | 1.347 | 997 | 1.092 | 2.338 | 1.719 | 16.671 | 6.405 | -845 | 1.979 | 3.366 | 866 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 281 | -517 | 517 | 613 | 182 |
| Net profit | 420 | 1.112 | 885 | 1.347 | 997 | 1.092 | 2.338 | 1.719 | 16.671 | 6.124 | -328 | 1.462 | 2.753 | 684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 3.043 | 3.830 | 4.976 | 5.123 | 5.728 | 7.666 | 8.785 | 23.975 | 29.185 | 27.811 | 28.617 | 30.397 | 29.897 |
| Equity | 379 | 2.939 | 3.624 | 4.821 | 5.118 | 5.723 | 7.661 | 8.780 | 23.851 | 28.828 | 27.350 | 28.112 | 30.090 | 29.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 104 | 206 | 155 | 5 | 5 | 5 | 5 | 124 | 357 | 461 | 505 | 307 | 173 |
| Total debt | 103 | 104 | 206 | 155 | 5 | 5 | 5 | 5 | 124 | 357 | 461 | 505 | 307 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|