| Revenue | DKK 130M | +3% |
| EBITDA | DKK 130M | +3% |
| Net profit | DKK 175,4M | +85% |
| Total assets | DKK 3,6B | +7% |
| Equity | DKK 2,6B | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131.332 | 207.604 | 227.698 | 112.910 | 116.842 | 117.604 | 119.374 | 118.337 | 121.743 | 121.396 | 121.560 | 125.092 | 126.686 | 130.008 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 454.029 | 272.441 | 122.911 | 711.747 | 162.590 | 171.733 | 119.374 | 140.947 | 134.701 | 121.396 | 121.560 | 125.092 | 126.686 | 130.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11.305 | 6.479 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 454.029 | 272.441 | 122.911 | 711.747 | 162.590 | 171.733 | 119.374 | 129.642 | 128.222 | 121.396 | 121.560 | 125.092 | 126.686 | 130.008 |
| Net financials | -38.971 | -25.315 | -31.320 | -40.462 | 22.997 | 33.429 | -19.812 | -17.456 | -16.310 | -15.054 | -13.332 | -12.172 | -11.742 | -11.548 |
| Profit before tax | 92.361 | 182.289 | 196.378 | 671.285 | 139.839 | 151.033 | 99.562 | 112.186 | 111.912 | 112.803 | 114.689 | 69.381 | 121.423 | 224.921 |
| Tax | 26.879 | 15.143 | 40.094 | 134.641 | 32.483 | 34.259 | 22.266 | 23.614 | 24.621 | 23.798 | 24.814 | 15.264 | 26.726 | 49.485 |
| Net profit | 65.482 | 167.146 | 156.284 | 536.644 | 107.356 | 116.774 | 77.296 | 88.572 | 87.291 | 89.005 | 89.875 | 54.117 | 94.697 | 175.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.822.122 | 2.093.278 | 2.285.752 | 3.015.974 | 3.051.225 | 3.137.088 | 3.164.401 | 3.156.820 | 3.227.007 | 3.206.836 | 3.252.491 | 3.274.378 | 3.374.211 | 3.595.156 |
| Equity | 739.164 | 930.444 | 1.081.372 | 1.618.016 | 1.725.372 | 1.842.146 | 1.919.442 | 2.008.014 | 2.095.305 | 2.184.310 | 2.274.185 | 2.328.302 | 2.422.999 | 2.598.435 |
| Long-term debt | 823.505 | 923.477 | 914.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57.310 | 22.755 | 34.779 | 1.012.287 | 925.739 | 882.920 | 835.028 | 734.934 | 716.157 | 604.103 | 554.683 | 526.080 | 519.597 | 531.490 |
| Total debt | 880.815 | 946.232 | 949.330 | 1.012.287 | 925.739 | 882.920 | 835.028 | 734.934 | 716.157 | 604.103 | 554.683 | 526.080 | 519.597 | 531.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JT Management | Management | 2007 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
CK Management | Management | 2003 | — | — |
SH Management | Management | 2007 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RP Management | Management | 2003 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PA Management | Management | 2004 | — | — |
MS Management | Management | 2012 | — | — |
NB Management | Management | 2011 | — | — |
JE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Jónas Tór Tórvaldsson | Management | 0 companies |
| Claus Peter Adam Zäll | Chief Executive Officer | 0 companies |
| Carsten Kultoft Lorentsen | Management | 0 companies |
| Sigridur Hrefna Hrafnkelsdottir | Management | 0 companies |
| Sean Christopher Hill | Chief Executive Officer | 0 companies |
| Russel Paul Jewell | Management | 0 companies |
| Gunnar Már Petersen | Chief Executive Officer | 0 companies |
| Patricia Ann Burnett | Management | 0 companies |
| Mathias Seidenfaden Busck | Management | 0 companies |
| Neil Barber | Management | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |
| Ole Meier Sørensen | Chairman | 0 companies |
| Eirikur S. Jóhannsson | Board of Directors | 0 companies |
| Kristin Jóhannesdóttir | Chairman | 0 companies |
| Steven Mark Glassman | Chairman | 0 companies |
| Christopher John McCormack | Board of Directors | 0 companies |
| Joanne Fitzgerald | Board of Directors | 0 companies |
| Michael Rosenvold | Chairman | 0 companies |
| Gudmundur Thordarson | Board of Directors | 0 companies |
| Lars Liebst Poulsen | Board of Directors | 0 companies |
| Tos Chirathivat | Board of Directors | 0 companies |
| Viðar Þorkelsson | Chairman | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Birgir Thor Bieltvedt | Deputy Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Skarphedinn Berg Steinarsson | Board of Directors | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| David Scott Floyd | Chairman | 0 companies |
| Vincent Marie Georges Fernand de Cannière | Board of Directors | 0 companies |
| Prin Chirathivat | Board of Directors | 0 companies |
| Jonny Thorsted Jonasson | Board of Directors | 0 companies |
| Jon Asgeir Johannesson | Chairman | 0 companies |
| Asger Heine Jensen | Board of Directors | 0 companies |
| Sudhitham Chirathivat | Chairman | 0 companies |
| Thor Nels Andersen | Chairman | 0 companies |
| Peter Vinther Bjerregaard | Chairman | 0 companies |