| Revenue | DKK 960K | -4% |
| EBITDA | DKK 552K | +103% |
| Net profit | DKK 120K | +104% |
| Total assets | DKK 8,9M | +2% |
| Equity | DKK 2,4M | +94% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 789 | 1.299 | 1.073 | 469 | 38 | 563 | 449 | 853 | 373 | 664 | 771 | 999 | 960 |
| Staff expenses | -501 | -791 | -611 | -468 | -414 | -535 | -548 | -374 | -344 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 445 | 59 | 431 | 307 | -99 | -461 | 125 | 55 | 367 | -678 | 184 | 350 | 272 | 552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 445 | 59 | 431 | 307 | -99 | -461 | 125 | 55 | 367 | -678 | 184 | 350 | 272 | 552 |
| Net financials | 11 | -6 | -191 | -235 | -251 | 669 | 295 | -3.250 | -1.222 | 441 | 359 | -77 | -3.889 | -397 |
| Profit before tax | 456 | 53 | 240 | 72 | -350 | 209 | 299 | -3.195 | -924 | -237 | 543 | 273 | -3.617 | 155 |
| Tax | 201 | 46 | 79 | 58 | -29 | -116 | 30 | -19 | 15 | -214 | 129 | 10 | -706 | 35 |
| Net profit | 254 | 6 | 160 | 14 | -321 | 325 | 270 | -3.176 | -940 | -22 | 413 | 263 | -2.911 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.769 | 3.819 | 7.336 | 7.790 | 8.331 | 8.729 | 8.761 | 10.062 | 12.703 | 11.217 | 11.377 | 8.678 | 8.866 |
| Equity | 247 | 1.067 | 1.228 | 4.680 | 4.505 | 6.316 | 6.586 | 3.410 | 2.470 | 2.448 | 3.387 | 4.136 | 1.225 | 2.381 |
| Long-term debt | 0 | 0 | 844 | 785 | 718 | 756 | 677 | 697 | 5.256 | 6.154 | 4.811 | 4.794 | 4.227 | 3.670 |
| Short-term debt | 973 | 702 | 1.747 | 1.871 | 2.567 | 1.259 | 1.466 | 4.654 | 2.337 | 4.101 | 3.020 | 2.447 | 3.226 | 2.815 |
| Total debt | 973 | 702 | 2.592 | 2.656 | 3.285 | 2.015 | 2.144 | 5.352 | 7.592 | 10.255 | 7.831 | 7.240 | 7.453 | 6.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Unofficial title | Unofficial title | 2010 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM HECHT HOLDING ApS | Company | 66.7% | 15.0% | 2023 |
| Individual | 33.3% | 0.0% | 2023 | |
| Individual | 5.0% | 66.7% | 2023 | |
EBBARP INVEST ApS | Company | 0.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Philip | Unofficial title | 0 companies |
| Per Vinther | Chief Executive Officer | 0 companies |
| Hans Christian Galst | Chief Executive Officer | 0 companies |
| Ulf Svejgaard Poulsen | Deputy Chairman | 0 companies |
| Stig Mortensen | Board of Directors | 0 companies |
| Rene Flemming Mina Jakobsen | Chairman | 0 companies |
| Poul Johannessen | Board of Directors | 0 companies |
| Leif Gundelach Rasmussen | Board of Directors | 0 companies |
| Torben Leth | Chairman | 0 companies |
| Kim Hecht Petersen | Chairman | 0 companies |