| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 1,5M | +77% |
| Net profit | DKK 1,3M | +44% |
| Total assets | DKK 13,7M | +5% |
| Equity | DKK 10,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.062 | 1.012 | 1.050 | 1.269 | 1.126 | 1.035 | 1.027 | 1.039 | 746 | 370 | 1.085 | 1.055 | 1.096 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.374 | 1.001 | 74 | 506 | 1.806 | -267 | 846 | 830 | -62 | 162 | 888 | 852 | 1.507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.374 | 1.001 | 74 | 506 | 1.806 | -267 | 846 | 830 | -62 | 162 | 888 | 852 | 1.507 |
| Net financials | -1.137 | -6.654 | 2.202 | 148 | -3.050 | 454 | -276 | -252 | -255 | -235 | -283 | -258 | -237 |
| Profit before tax | 238 | -5.653 | 2.276 | 655 | -1.244 | 188 | 3.610 | 373 | -317 | 653 | -33 | 881 | 1.270 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 238 | -5.653 | 2.276 | 655 | -1.244 | 188 | 3.610 | 373 | -317 | 653 | -33 | 881 | 1.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.418 | 11.697 | 12.902 | 13.682 | 11.073 | 10.516 | 13.569 | 13.550 | 12.605 | 13.768 | 12.705 | 13.013 | 13.668 |
| Equity | 5.198 | 105 | 2.861 | 3.995 | 3.231 | 3.499 | 7.109 | 7.482 | 7.215 | 8.168 | 8.135 | 9.016 | 10.286 |
| Long-term debt | 11.400 | 9.228 | 8.978 | 8.613 | 1.750 | 5.907 | 5.309 | 4.946 | 223 | 233 | 3.374 | 2.685 | 1.997 |
| Short-term debt | 821 | 2.365 | 1.063 | 1.073 | 6.092 | 1.110 | 1.151 | 1.121 | 5.167 | 5.366 | 1.196 | 1.311 | 1.385 |
| Total debt | 12.220 | 11.592 | 10.041 | 9.687 | 7.842 | 7.017 | 6.460 | 6.067 | 5.390 | 5.600 | 4.570 | 3.997 | 3.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |