| Revenue | — | — |
| EBITDA | DKK -5K | +12% |
| Net profit | DKK -5K | +14% |
| Total assets | DKK 5K | +112% |
| Equity | DKK -210K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.411 | 3.152 | 3.392 | 3.728 | 3.441 | 0 | -6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.037 | 2.868 | 3.018 | 3.351 | 3.040 | -36 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.300 | -0 | -0 | -0 |
| EBIT | 3.037 | 2.868 | 3.018 | 3.351 | -260 | -36 | -6 | -5 |
| Net financials | -2.162 | -2.113 | -2.078 | -4.346 | -2.113 | -5 | -0 | -0 |
| Profit before tax | 1.152 | 474 | -3.368 | 2.938 | -2.373 | -32 | -6 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.152 | 474 | -3.368 | 2.938 | -2.373 | -32 | -6 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 48.456 | 48.151 | 44.799 | 48.827 | 1.816 | 21 | 2 | 5 |
| Equity | 12.611 | 13.085 | 9.431 | 12.399 | 634 | -204 | -205 | -210 |
| Long-term debt | 33.497 | 32.574 | 32.674 | 33.516 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.349 | 2.492 | 2.694 | 2.912 | 1.182 | 225 | 208 | 216 |
| Total debt | 35.845 | 35.066 | 35.368 | 36.428 | 1.182 | 225 | 208 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Peter Norvig Andersen | Board of Directors | 0 companies |