| Revenue | DKK 54K | -149% |
| EBITDA | DKK 54K | +149% |
| Net profit | DKK -110K | +61% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 836K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 39 | 510 | -313 | 66 | 69 | -18 | 76 | 34 | -239 | -317 | 42 | -112 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 448 | 39 | 510 | 1.529 | 66 | 69 | -18 | 76 | 34 | -239 | -317 | 42 | -112 | 54 |
| Depreciation & amort. | -157 | -157 | -157 | 921 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 |
| EBIT | 291 | -118 | 353 | 608 | -25 | -22 | -109 | -15 | -57 | -330 | -408 | -49 | -202 | -36 |
| Net financials | -86 | -64 | -145 | -17 | -23 | -28 | -29 | -30 | -31 | -61 | -100 | -100 | -100 | -104 |
| Profit before tax | 205 | -182 | 208 | 591 | -48 | -50 | -138 | -45 | -88 | -391 | -508 | -150 | -303 | -141 |
| Tax | 52 | -73 | 81 | 75 | -28 | 10 | -30 | -10 | -40 | -85 | -112 | -38 | -17 | -31 |
| Net profit | 153 | -109 | 127 | 516 | -20 | -61 | -108 | -35 | -48 | -307 | -396 | -112 | -286 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.258 | 6.041 | 5.810 | 3.370 | 3.320 | 3.195 | 3.101 | 3.054 | 2.985 | 4.529 | 4.210 | 4.032 | 3.875 | 3.857 |
| Equity | 1.783 | 1.674 | 1.801 | 2.317 | 2.297 | 2.236 | 2.128 | 2.094 | 2.046 | 1.740 | 1.344 | 1.232 | 946 | 836 |
| Long-term debt | 3.208 | 2.987 | 2.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 986 | 1.172 | 953 | 901 | 902 | 824 | 862 | 818 | 784 | 2.623 | 2.631 | 2.603 | 2.710 | 2.750 |
| Total debt | 4.195 | 4.159 | 3.720 | 901 | 902 | 824 | 862 | 818 | 784 | 2.623 | 2.631 | 2.603 | 2.710 | 2.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LK ANLÆG HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rikki Knudsen | Management | 0 companies |
| Statsaut. revisor Søren Larsen | Audit | 0 companies |