| Revenue | DKK 0 | — |
| EBITDA | DKK -102K | -2% |
| Net profit | DKK 951K | -46% |
| Total assets | DKK 19,3M | +5% |
| Equity | DKK 19,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -35 | -31 | -24 | -31 | -45 | -31 | -29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -75 | -0 | -85 | -90 | -90 |
| EBITDA | -55 | -35 | -31 | -24 | -31 | -45 | -31 | -104 | -42 | -85 | -10 | -98 | -100 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -35 | -31 | -24 | -31 | -45 | -31 | -104 | -42 | -85 | -10 | -98 | -100 | -102 |
| Net financials | 1.536 | 1.447 | 1.577 | 1.009 | 327 | 862 | 127 | 2.560 | -62 | 3.280 | -2.593 | 1.550 | 2.374 | 1.321 |
| Profit before tax | 1.481 | 1.412 | 1.546 | 985 | 296 | 817 | 96 | 2.457 | -104 | 3.195 | -2.603 | 1.453 | 2.274 | 1.219 |
| Tax | 71 | 163 | 247 | 190 | 52 | 159 | -0 | 315 | -18 | 688 | -575 | 317 | 498 | 268 |
| Net profit | 1.410 | 1.249 | 1.299 | 795 | 243 | 658 | 96 | 2.141 | -86 | 2.508 | -2.028 | 1.135 | 1.776 | 951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.046 | 10.455 | 11.881 | 12.534 | 12.631 | 13.249 | 13.286 | 15.667 | 15.230 | 17.838 | 15.637 | 16.766 | 18.440 | 19.333 |
| Equity | 12.027 | 10.428 | 11.677 | 12.423 | 12.616 | 13.223 | 13.267 | 15.353 | 15.211 | 17.662 | 15.576 | 16.653 | 18.368 | 19.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 27 | 204 | 112 | 15 | 26 | 20 | 314 | 20 | 176 | 61 | 113 | 72 | 81 |
| Total debt | 19 | 27 | 204 | 112 | 15 | 26 | 20 | 314 | 20 | 176 | 61 | 113 | 72 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |