| Revenue | DKK 0 | — |
| EBITDA | DKK -100K | +0% |
| Net profit | DKK 789K | -31% |
| Total assets | DKK 14,5M | +6% |
| Equity | DKK 14,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 60 | -119 | -68 | -17 | -19 | -28 | -175 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -75 | -0 | -85 | -90 | -90 |
| EBITDA | 53 | 60 | -119 | -68 | -17 | -19 | -28 | -250 | -25 | -85 | -10 | -98 | -100 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 60 | -119 | -68 | -17 | -19 | -28 | -250 | -25 | -85 | -10 | -98 | -100 | -100 |
| Net financials | 1.207 | 1.216 | 1.077 | 759 | 259 | 686 | 311 | 1.990 | -485 | 2.305 | -1.954 | 1.148 | 1.562 | 1.110 |
| Profit before tax | 1.260 | 1.275 | 958 | 691 | 242 | 667 | 283 | 1.740 | -510 | 2.220 | -1.964 | 1.050 | 1.462 | 1.010 |
| Tax | 16 | 128 | 152 | 133 | 40 | 126 | -0 | 261 | -108 | 473 | -436 | 229 | 320 | 221 |
| Net profit | 1.244 | 1.147 | 812 | 558 | 202 | 541 | 283 | 1.479 | -402 | 1.746 | -1.529 | 821 | 1.142 | 789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.274 | 8.694 | 9.545 | 9.973 | 10.056 | 10.579 | 10.783 | 12.470 | 11.760 | 13.547 | 11.890 | 12.659 | 13.709 | 14.468 |
| Equity | 11.221 | 8.620 | 9.383 | 9.891 | 10.043 | 10.533 | 10.763 | 12.187 | 11.729 | 13.419 | 11.833 | 12.595 | 13.676 | 14.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 75 | 162 | 82 | 14 | 47 | 20 | 282 | 31 | 128 | 57 | 64 | 33 | 70 |
| Total debt | 53 | 75 | 162 | 82 | 14 | 47 | 20 | 282 | 31 | 128 | 57 | 64 | 33 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |