| Revenue | DKK 1M | -8% |
| EBITDA | DKK -61K | -109% |
| Net profit | DKK 124K | -60% |
| Total assets | DKK 7,3M | +3% |
| Equity | DKK 2,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 0 | 0 | 0 | 0 | 0 | -89 | 1.405 | 412 | 320 | 1.095 | 1.009 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -0 | -2 | -10 |
| EBITDA | 20 | 0 | 0 | 0 | 0 | 0 | -89 | 1.402 | 406 | -332 | 686 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 0 | 0 | 0 | 0 | 0 | -89 | 1.390 | 406 | -332 | 686 | -61 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 400 | -745 | -264 | -461 | -418 | 93 |
| Profit before tax | 20 | 0 | 0 | 0 | 0 | 0 | 1.903 | 645 | 142 | -794 | 268 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 308 | 100 | 31 | -48 | -45 | -92 |
| Net profit | 20 | 0 | 0 | 0 | 0 | 0 | 1.595 | 544 | 111 | -745 | 312 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 0 | 0 | 0 | 0 | 0 | 7.249 | 8.428 | 9.918 | 8.385 | 7.052 | 7.296 |
| Equity | -139 | -139 | -139 | -139 | -139 | -139 | 1.456 | 2.400 | 2.511 | 1.766 | 2.078 | 2.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.916 | 4.107 | 5.543 | 4.926 | 3.408 | 3.770 |
| Short-term debt | 158 | 139 | 139 | 139 | 139 | 139 | 569 | 1.512 | 1.424 | 1.302 | 1.219 | 1.232 |
| Total debt | 158 | 139 | 139 | 139 | 139 | 139 | 5.484 | 5.619 | 6.967 | 6.227 | 4.627 | 5.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2009 | — | — |
LB Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E73 Holding ApS | Company | 100.0% | 100.0% | 2019 |
FH HELLERUP ApS | Company | 100.0% | 100.0% | 2003 |
| Individual | 100.0% | 100.0% | 2018 | |
BelkoGroup-Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Friedlænder | Management | 0 companies |
| Lene Bundgaard Nielsen | Founder | 0 companies |