| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK 23K | -65% |
| Total assets | DKK 1,9M | -20% |
| Equity | DKK 1,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | 106 | 55 | 223 | 171 | 68 | 375 | -21 | 30 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | -39 | 4 | 191 | 97 | -20 | 338 | -52 | -11 | -13 | -14 | -15 | -15 |
| Depreciation & amort. | -319 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -459 | -39 | 4 | 191 | 97 | -20 | 338 | -52 | -11 | -13 | -14 | -15 | -15 |
| Net financials | -379 | -337 | 242 | 453 | 264 | 151 | 99 | -42 | 130 | -414 | -67 | 81 | 38 |
| Profit before tax | -530 | -376 | 246 | 644 | 361 | 131 | 437 | -94 | 119 | -426 | -81 | 66 | 23 |
| Tax | 154 | -52 | -30 | -11 | 41 | -28 | 148 | 47 | -0 | -108 | 20 | -0 | -0 |
| Net profit | -684 | -324 | 276 | 655 | 320 | 159 | 289 | -141 | 119 | -319 | -100 | 66 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.554 | 3.824 | 3.526 | 4.322 | 3.990 | 4.310 | 3.336 | 3.231 | 3.393 | 3.272 | 2.240 | 2.371 | 1.896 |
| Equity | 1.535 | 1.211 | 1.487 | 2.142 | 2.462 | 2.621 | 2.910 | 2.769 | 2.888 | 2.569 | 1.909 | 1.974 | 1.838 |
| Long-term debt | 1.175 | 1.207 | 1.121 | 892 | 658 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.812 | 1.406 | 918 | 1.288 | 870 | 1.275 | 426 | 462 | 505 | 703 | 331 | 397 | 59 |
| Total debt | 2.986 | 2.613 | 2.039 | 2.180 | 1.528 | 1.689 | 426 | 462 | 505 | 703 | 331 | 397 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|