| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +13% |
| Net profit | DKK 126K | +3260% |
| Total assets | DKK 366K | +7% |
| Equity | DKK 275K | +85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -32 | -43 | -34 | -7 | -4 | -5 | -7 | 0 | 19 | 0 | 0 | 0 | 0 |
| Staff expenses | -19 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -32 | -48 | -34 | -7 | -4 | -5 | -7 | -4 | 3 | -8 | -3 | -2 | -2 |
| Depreciation & amort. | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -198 | -32 | -48 | -34 | -7 | -4 | -5 | -7 | -4 | 3 | -8 | -3 | -2 | -2 |
| Net financials | 1 | 34 | 38 | 10 | -12 | 26 | 23 | -3 | 42 | 6 | -3 | 0 | -2 | 164 |
| Profit before tax | -197 | 2 | -11 | -24 | -19 | 22 | 18 | -10 | 38 | 9 | -11 | -2 | -4 | 162 |
| Tax | -48 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 |
| Net profit | -149 | 2 | -11 | -24 | -19 | 22 | 18 | -10 | 38 | 9 | -11 | -2 | -4 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 268 | 729 | 336 | 242 | 213 | 172 | 167 | 162 | 195 | 156 | 154 | 340 | 366 |
| Equity | 143 | 145 | 134 | 110 | 91 | 113 | 131 | 120 | 158 | 167 | 156 | 153 | 149 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 123 | 594 | 226 | 151 | 100 | 42 | 47 | 4 | 29 | 0 | 1 | 191 | 90 |
| Total debt | 88 | 123 | 594 | 226 | 151 | 100 | 42 | 47 | 4 | 29 | 0 | 1 | 191 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|