| Revenue | DKK -36K | -34% |
| EBITDA | DKK -36K | +34% |
| Net profit | DKK 5K | -91% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 2,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -59 | -42 | -51 | -123 | -40 | -59 | -91 | -120 | -46 | -46 | -4 | -54 | -36 |
| Staff expenses | -0 | -36 | -36 | -36 | -36 | -36 | -36 | -37 | -37 | -37 | -37 | -0 | -0 | -0 |
| EBITDA | -31 | -95 | -78 | -87 | -159 | -76 | -95 | -127 | -157 | -83 | -84 | -4 | -54 | -36 |
| Depreciation & amort. | 4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -35 | -99 | -82 | -91 | -163 | -80 | -99 | -131 | -169 | -94 | -95 | -15 | -65 | -47 |
| Net financials | 620 | 524 | 833 | 743 | 2.891 | 224 | -237 | 470 | 132 | 181 | -355 | 139 | 125 | 53 |
| Profit before tax | 585 | 429 | 751 | 652 | 2.729 | 143 | -336 | 339 | -37 | 87 | -450 | 124 | 60 | 5 |
| Tax | 11 | 2 | 0 | -4 | 0 | 33 | -73 | 75 | -6 | 22 | 49 | -0 | -0 | -0 |
| Net profit | 574 | 427 | 751 | 657 | 2.728 | 111 | -263 | 263 | -31 | 65 | -499 | 124 | 60 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.039 | 3.209 | 3.863 | 4.366 | 6.640 | 6.254 | 5.440 | 5.218 | 4.692 | 4.335 | 3.438 | 3.110 | 2.712 | 2.522 |
| Equity | 2.762 | 3.089 | 3.689 | 4.346 | 6.625 | 6.236 | 5.422 | 5.186 | 4.655 | 4.270 | 3.371 | 3.046 | 2.655 | 2.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 |
| Short-term debt | 277 | 121 | 174 | 20 | 15 | 18 | 18 | 33 | 37 | 35 | 36 | 34 | 27 | 31 |
| Total debt | 277 | 121 | 174 | 20 | 15 | 18 | 18 | 33 | 37 | 65 | 66 | 64 | 57 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|