| Revenue | DKK -17K | -57% |
| EBITDA | DKK -17K | +57% |
| Net profit | DKK 16K | +257% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 24K | +214% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 96 | 195 | 280 | 295 | 417 | 337 | 370 | 653 | 309 | 248 | 54 | -40 | -17 |
| Staff expenses | -485 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.290 | 96 | 195 | 280 | 295 | 417 | 337 | 370 | 653 | 309 | 248 | 54 | -40 | -17 |
| Depreciation & amort. | -1.253 | 121 | 134 | 194 | 328 | -387 | -514 | -507 | -447 | -284 | -146 | -0 | -0 | -0 |
| EBIT | 1.037 | -25 | 61 | 86 | -33 | 30 | -177 | -137 | 207 | 25 | 102 | 54 | -40 | -17 |
| Net financials | -10 | -42 | -61 | -12 | -55 | -84 | -95 | 571 | 535 | 9 | 37 | 22 | 29 | 39 |
| Profit before tax | 1.028 | -67 | 1 | 74 | -87 | -53 | -2.023 | 434 | 741 | 35 | 139 | 75 | -11 | 22 |
| Tax | 258 | -41 | 4 | 16 | -19 | -12 | -60 | -42 | 35 | 20 | 17 | 18 | -0 | 6 |
| Net profit | 770 | -26 | -3 | 58 | -68 | -42 | -1.963 | 476 | 706 | 15 | 122 | 57 | -10 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.393 | 2.802 | 2.848 | 3.548 | 4.036 | 5.305 | 2.287 | 2.511 | 2.981 | 2.962 | 2.159 | 2.080 | 2.068 | 2.071 |
| Equity | 685 | 660 | 656 | 714 | 646 | 605 | -1.358 | -882 | -176 | -161 | -39 | 18 | 8 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.523 | 1.721 | 1.660 | 1.598 | 1.523 | 1.523 | 1.523 | 1.523 | 1.523 |
| Short-term debt | 708 | 2.142 | 2.192 | 2.834 | 3.390 | 3.178 | 1.925 | 1.733 | 1.507 | 1.590 | 676 | 540 | 538 | 525 |
| Total debt | 708 | 2.142 | 2.192 | 2.834 | 3.390 | 4.701 | 3.645 | 3.393 | 3.104 | 3.113 | 2.198 | 2.063 | 2.061 | 2.048 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 | |
OTC Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|