| Revenue | DKK 1,8M | +145% |
| EBITDA | DKK 1,4M | +124% |
| Net profit | DKK 1M | +143% |
| Total assets | DKK 5,9M | +11% |
| Equity | DKK 3M | +52% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -357 | 88 | 386 | 326 | 365 | 410 | 346 | 474 | 361 | 486 | 443 | 723 | 1.775 |
| Staff expenses | -0 | -0 | -0 | -100 | -68 | -103 | -110 | -176 | -1 | -125 | -41 | -104 | -388 |
| EBITDA | -357 | 88 | 386 | 226 | 297 | 307 | 237 | 298 | 361 | 362 | 402 | 619 | 1.387 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 |
| EBIT | -387 | 58 | 356 | 196 | 267 | 277 | 207 | 268 | 331 | 332 | 372 | 589 | 1.357 |
| Net financials | -174 | -120 | -130 | -138 | -113 | -76 | -69 | -70 | -62 | -58 | -48 | -44 | -35 |
| Profit before tax | -561 | -62 | 226 | 58 | 154 | 201 | 137 | 198 | 268 | 274 | 325 | 545 | 1.323 |
| Tax | -0 | -0 | 70 | 22 | -0 | -0 | 30 | 44 | 60 | 60 | 71 | 120 | 291 |
| Net profit | -561 | -62 | 156 | 36 | 154 | 201 | 107 | 154 | 208 | 214 | 254 | 425 | 1.032 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.048 | 4.838 | 4.791 | 4.828 | 4.798 | 4.759 | 4.708 | 4.713 | 4.783 | 4.800 | 4.944 | 5.348 | 5.937 |
| Equity | 131 | 70 | 226 | 262 | 416 | 618 | 725 | 879 | 1.087 | 1.301 | 1.554 | 1.980 | 3.011 |
| Long-term debt | 4.218 | 4.199 | 3.861 | 3.207 | 3.085 | 2.903 | 2.791 | 2.697 | 2.614 | 2.394 | 2.404 | 2.306 | 2.325 |
| Short-term debt | 699 | 570 | 704 | 1.360 | 1.297 | 1.238 | 1.193 | 1.137 | 1.082 | 1.105 | 986 | 1.063 | 600 |
| Total debt | 4.917 | 4.769 | 4.565 | 4.567 | 4.382 | 4.141 | 3.984 | 3.834 | 3.696 | 3.499 | 3.389 | 3.368 | 2.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BS | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFA + JENSEN 2000 HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mak | Chief Executive Officer | 0 companies |
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |