| Revenue | DKK -16K | -10% |
| EBITDA | DKK -16K | +10% |
| Net profit | DKK 1,2M | +17% |
| Total assets | DKK 9,7M | +70% |
| Equity | DKK 6,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 91 | 252 | 145 | -13 | -14 | -16 | -16 | -13 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 91 | 252 | 145 | -13 | -14 | -16 | -16 | -13 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 91 | 252 | 145 | -13 | -14 | -16 | -16 | -13 | -18 | -16 |
| Net financials | 11 | 7 | 2 | -5 | 133 | 309 | 929 | 1.218 | 1.089 | 1.221 | 1.278 |
| Profit before tax | 87 | 98 | 254 | 140 | 120 | 295 | 913 | 1.202 | 1.076 | 1.204 | 1.262 |
| Tax | 22 | 24 | 63 | 33 | 26 | 65 | 31 | 15 | 26 | 142 | 23 |
| Net profit | 65 | 74 | 191 | 107 | 94 | 230 | 882 | 1.187 | 1.050 | 1.061 | 1.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 1.516 | 1.659 | 1.692 | 1.688 | 1.784 | 2.526 | 4.501 | 4.698 | 5.682 | 9.674 |
| Equity | 1.533 | 1.510 | 1.602 | 1.609 | 1.602 | 1.728 | 2.504 | 3.584 | 4.524 | 5.472 | 6.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 7 | 57 | 83 | 86 | 55 | 22 | 918 | 174 | 210 | 3.078 |
| Total debt | 9 | 7 | 57 | 83 | 86 | 55 | 22 | 918 | 174 | 210 | 3.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aggerholm | Management | 0 companies |
| Bente Grøn Aggerholm | Board of Directors | 0 companies |