| Revenue | — | — |
| EBITDA | DKK -154K | -223% |
| Net profit | DKK -236K | -282% |
| Total assets | DKK 722K | -23% |
| Equity | DKK 652K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | -3 | -5 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -5 | -4 | -3 | -5 | -6 | 23 | -168 | -8 | 125 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -5 | -4 | -3 | -5 | -6 | 23 | -168 | -8 | 125 | -154 |
| Net financials | 111 | 796 | 60 | 140 | -543 | 105 | 41 | 4 | -272 | -3 | 126 | -231 |
| Profit before tax | 109 | 792 | 55 | 136 | -546 | 100 | 35 | 0 | -282 | -11 | 122 | -236 |
| Tax | -0 | -0 | 9 | 15 | -0 | -0 | -0 | -51 | -0 | -0 | -8 | -0 |
| Net profit | 109 | 792 | 46 | 121 | -546 | 100 | 35 | 52 | -282 | -11 | 130 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 1.211 | 1.257 | 1.432 | 946 | 1.046 | 1.049 | 1.059 | 798 | 866 | 935 | 722 |
| Equity | 416 | 1.209 | 1.255 | 1.315 | 769 | 964 | 999 | 1.051 | 768 | 758 | 887 | 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 |
| Short-term debt | 30 | 2 | 2 | 117 | 177 | 82 | 50 | 8 | 30 | 108 | 31 | 70 |
| Total debt | 30 | 2 | 2 | 117 | 177 | 82 | 50 | 8 | 30 | 108 | 48 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|