| Revenue | DKK -9K | -50% |
| EBITDA | DKK -9K | +64% |
| Net profit | DKK 10K | +117% |
| Total assets | DKK 2,3M | +2% |
| Equity | DKK -864K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 925 | 1.878 | 1.868 | 659 | 192 | -17 | -9 |
| Staff expenses | -360 | -917 | -1.101 | -797 | -76 | -7 | -0 |
| EBITDA | 566 | 182 | 111 | -781 | 116 | -24 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 566 | 182 | 111 | -781 | 116 | -24 | -9 |
| Net financials | 124 | -79 | -58 | -208 | -52 | -35 | 23 |
| Profit before tax | 690 | 102 | 53 | -989 | 64 | -59 | 14 |
| Tax | 37 | 35 | 13 | 10 | -0 | -0 | 4 |
| Net profit | 653 | 67 | 40 | -998 | 64 | -59 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.031 | 5.423 | 5.566 | 2.441 | 2.149 | 2.218 | 2.257 |
| Equity | 76 | 144 | 184 | -815 | -751 | -874 | -864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 156 |
| Short-term debt | 1.954 | 5.279 | 5.382 | 3.256 | 2.900 | 3.092 | 2.965 |
| Total debt | 1.954 | 5.279 | 5.382 | 3.256 | 2.900 | 3.092 | 3.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2003 | — | — |
MS Management | Management | 2003 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIUS NICHOLAS HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
BALTHASAR HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Blenkov | Management | 0 companies |
| Michel Schønnemann | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |