| Revenue | DKK -10K | -43% |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK 107K | +206% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -10 | -9 | -7 | -8 | -8 | -8 | -9 | -9 | -11 | -18 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -10 | -9 | -7 | -8 | -8 | -8 | -9 | -9 | -11 | -18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -10 | -9 | -7 | -8 | -8 | -8 | -9 | -9 | -11 | -18 | -10 |
| Net financials | -242 | 383 | 143 | 183 | -378 | 199 | 249 | 478 | 447 | 167 | 243 | 65 | -101 | 117 |
| Profit before tax | -252 | 372 | 133 | 173 | -387 | 192 | 241 | 470 | 439 | 158 | 234 | 54 | -119 | 106 |
| Tax | -0 | -17 | 10 | -37 | -12 | -8 | 8 | -36 | -14 | -14 | -14 | -12 | -17 | -1 |
| Net profit | -252 | 389 | 122 | 210 | -375 | 199 | 233 | 507 | 453 | 172 | 248 | 66 | -102 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.929 | 2.059 | 2.254 | 1.848 | 2.008 | 2.189 | 2.660 | 2.999 | 2.876 | 3.253 | 3.000 | 2.844 | 2.809 |
| Equity | — | 683 | 709 | 821 | 346 | 444 | 574 | 974 | 1.319 | 1.381 | 1.516 | 1.468 | 1.249 | 1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 145 | 108 | 30 | 37 | 24 | 8 | 0 |
| Short-term debt | 1.124 | 1.245 | 1.350 | 1.433 | 1.503 | 1.564 | 1.475 | 1.541 | 1.572 | 1.465 | 1.700 | 1.508 | 1.588 | 1.576 |
| Total debt | 1.124 | 1.245 | 1.350 | 1.433 | 1.503 | 1.564 | 1.616 | 1.686 | 1.679 | 1.495 | 1.737 | 1.532 | 1.596 | 1.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|