| Revenue | DKK 6,4M | -6% |
| EBITDA | DKK -5,2M | -22% |
| Net profit | DKK -9,1M | -104% |
| Total assets | DKK 11,8M | +16% |
| Equity | DKK -83M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 10.436 | 9.577 | -5.795 | 7.537 | 6.825 | 6.384 |
| Staff expenses | -15.405 | -16.305 | -18.193 | -16.065 | -11.079 | -11.585 |
| EBITDA | -4.968 | -6.728 | -23.988 | -8.527 | -4.254 | -5.201 |
| Depreciation & amort. | -120 | -209 | -277 | -189 | -86 | -47 |
| EBIT | -5.089 | -6.937 | -24.264 | -8.717 | -4.340 | -5.248 |
| Net financials | -1.563 | -1.504 | -1.878 | -1.674 | -2.005 | -4.441 |
| Profit before tax | -6.652 | -8.441 | -26.143 | -10.390 | -6.345 | -9.689 |
| Tax | -1.567 | -1.773 | 164 | -0 | -1.861 | -559 |
| Net profit | -5.085 | -6.668 | -26.307 | -10.390 | -4.484 | -9.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 39.860 | 123.608 | 222.155 | 11.860 | 10.177 | 11.830 |
| Equity | -26.067 | -32.735 | -59.042 | -69.432 | -73.916 | -83.049 |
| Long-term debt | 2.020 | 2.311 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.927 | 156.343 | 270.956 | 77.815 | 84.093 | 94.879 |
| Total debt | 65.927 | 156.343 | 270.956 | 77.815 | 84.093 | 94.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
CON RETAIL DK A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Lande | Management | 0 companies |
| Mathias Lande | Board of Directors | 0 companies |
| Geir Utne Berg | Board of Directors | 0 companies |
| Anders Emil Velde | Board of Directors | 0 companies |
| Asbjørn Fjeldheim | Board of Directors | 0 companies |
| Christian Bisgaard | Board of Directors | 0 companies |
| Peter Mazur | Board of Directors | 0 companies |
| Reinholdt Thorvald Bjelland | Board of Directors | 0 companies |