| Revenue | DKK -39K | -25% |
| EBITDA | DKK -39K | +25% |
| Net profit | DKK -1,1M | -134% |
| Total assets | DKK 16,8M | -8% |
| Equity | DKK 16,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -97 | -5 | -6 | -12 | -9 | -16 | -15 | -18 | -26 | -28 | -52 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -97 | -5 | -6 | -12 | -9 | -16 | -15 | -91 | -26 | -28 | -52 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -97 | -5 | -6 | -12 | -9 | -16 | -15 | -91 | -26 | -28 | -52 | -39 |
| Net financials | 838 | 675 | 1.359 | 1.333 | 357 | 1.746 | 1.292 | 639 | 1.479 | 2.548 | 958 | 2.072 | 3.431 | -1.038 |
| Profit before tax | 833 | 669 | 1.262 | 1.328 | 351 | 1.734 | 1.283 | 623 | 1.464 | 2.457 | 932 | 2.044 | 3.379 | -1.077 |
| Tax | -0 | 4 | 41 | 144 | -12 | 144 | 41 | -0 | 19 | 210 | -21 | 171 | 282 | -21 |
| Net profit | 833 | 665 | 1.221 | 1.184 | 364 | 1.590 | 1.242 | 623 | 1.445 | 2.247 | 952 | 1.872 | 3.097 | -1.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.879 | 3.416 | 4.510 | 5.739 | 5.818 | 7.359 | 8.571 | 8.998 | 10.540 | 13.201 | 13.714 | 15.093 | 18.310 | 16.778 |
| Equity | 2.673 | 3.238 | 4.359 | 5.443 | 5.707 | 7.197 | 8.438 | 8.955 | 10.293 | 12.429 | 13.269 | 14.909 | 17.884 | 16.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 0 |
| Short-term debt | 0 | 140 | 45 | 185 | 0 | 43 | 132 | 43 | 247 | 772 | 445 | 184 | 171 | 76 |
| Total debt | 1.206 | 178 | 150 | 296 | 111 | 162 | 132 | 43 | 247 | 772 | 445 | 184 | 426 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|