| Revenue | DKK 313K | -52% |
| EBITDA | DKK 313K | -51% |
| Net profit | DKK 2,8M | -11% |
| Total assets | DKK 13,1M | +4% |
| Equity | DKK 4,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 945 | 560 | 340 | 396 | 41 | 83 | 83 | 74 | -86 | 309 | 547 | 639 | 655 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 945 | 560 | 340 | 396 | 61 | 83 | 83 | 74 | -86 | 309 | 547 | 639 | 637 | 313 |
| Depreciation & amort. | -743 | -391 | -102 | -169 | 10 | -30 | -33 | -27 | -66 | -155 | -415 | -492 | -493 | -513 |
| EBIT | 202 | 169 | 238 | 227 | 51 | 52 | 51 | 47 | -152 | 155 | 132 | 147 | 143 | -200 |
| Net financials | -426 | -759 | -473 | -2.981 | 48 | 701 | 317 | 218 | 1.045 | 397 | 846 | 92 | 2.956 | 2.864 |
| Profit before tax | -224 | -590 | -235 | -2.753 | 100 | 754 | 368 | 265 | 893 | 551 | 977 | 238 | 3.099 | 2.664 |
| Tax | -5 | 7 | 24 | 51 | -9 | -4 | -4 | -6 | -58 | -1 | -11 | -21 | 15 | -92 |
| Net profit | -219 | -597 | -259 | -2.804 | 109 | 758 | 372 | 271 | 952 | 553 | 989 | 259 | 3.084 | 2.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.747 | 5.982 | 4.649 | 3.181 | 2.432 | 3.166 | 3.543 | 5.269 | 7.711 | 9.059 | 9.303 | 9.160 | 12.562 | 13.109 |
| Equity | 2.996 | 2.398 | 2.140 | -665 | -556 | 202 | 574 | 845 | 1.597 | 1.750 | 2.439 | 2.098 | 4.932 | 4.688 |
| Long-term debt | 1.602 | 1.515 | 1.427 | 1.339 | 1.248 | 1.155 | 1.063 | 971 | 1.703 | 1.559 | 1.429 | 1.321 | 1.196 | 1.057 |
| Short-term debt | 2.149 | 2.068 | 1.071 | 2.507 | 1.679 | 1.809 | 1.905 | 3.363 | 4.326 | 5.607 | 5.253 | 5.579 | 6.256 | 7.270 |
| Total debt | 3.751 | 3.584 | 2.498 | 3.846 | 2.926 | 2.964 | 2.969 | 4.334 | 6.030 | 7.166 | 6.682 | 6.901 | 7.452 | 8.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2003 | — | — |
BS Management | Management | 2025 | — | — |
SH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAAS HOUBORG HOLDING ApS | Company | 33.3% | 20.0% | 2024 |
BL Holding 2015 ApS | Company | 33.3% | 25.0% | 2024 |
BERSANG & VIND ApS | Company | 10.0% | 50.0% | 2024 |
DA Pedersen Holding ApS | Company | 10.0% | 10.0% | 2018 |
SBT ANLÆG A/S | Company | 50.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Blomgreen | Management | 0 companies |
| Bjarne Siewers Lauridsen | Management | 0 companies |
| Steffen Houborg Jørgensen | Management | 0 companies |
| Jes Thormod Gylling | Board of Directors | 0 companies |
| Henning Vind | Chairman | 0 companies |
| Ole August Hansen | Board of Directors | 0 companies |
| Anders Steenstrup | Chairman | 0 companies |
| Hans Jørgen Torborg Jensen | Chairman | 0 companies |
| Arne Østergaard Pedersen | Board of Directors | 0 companies |
| Dennis Alsted Pedersen | Board of Directors | 0 companies |
| Jan Hedegaard Sørensen | Board of Directors | 0 companies |
| Michael Schilling | Board of Directors | 0 companies |
| Torben Bersang | Board of Directors | 0 companies |
| Peter Zilmer | Chairman | 0 companies |