| Revenue | DKK 68K | -18% |
| EBITDA | DKK 68K | -18% |
| Net profit | DKK 525K | +179% |
| Total assets | DKK 3,4M | +24% |
| Equity | DKK 2,9M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -13 | -16 | -20 | — | — | — | — | 33 | 82 | 83 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -13 | -16 | -20 | -17 | -18 | -17 | -17 | 33 | 82 | 83 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -80 | -111 | -128 |
| EBIT | -11 | -11 | -12 | -13 | -16 | -20 | -17 | -18 | -17 | -17 | -19 | 3 | -29 | -60 |
| Net financials | 768 | -240 | 191 | 1.209 | -1.017 | -83 | 120 | 182 | 624 | -60 | 38 | 236 | 214 | 561 |
| Profit before tax | 758 | -214 | 185 | 1.205 | -1.033 | -103 | 102 | 164 | 608 | -77 | 19 | 239 | 185 | 509 |
| Tax | -0 | 18 | 3 | 5 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -13 | -3 | -16 |
| Net profit | 758 | -233 | 183 | 1.200 | -1.033 | -103 | 102 | 164 | 616 | -77 | 19 | 252 | 188 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.223 | 1.663 | 1.856 | 2.608 | 1.380 | 1.210 | 1.233 | 1.397 | 2.014 | 1.937 | 2.412 | 2.700 | 2.788 | 3.449 |
| Equity | 1.686 | 1.078 | 1.261 | 2.261 | 1.228 | 1.125 | 1.227 | 1.391 | 2.008 | 1.931 | 1.949 | 2.201 | 2.389 | 2.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 |
| Short-term debt | 538 | 585 | 596 | 346 | 152 | 85 | 6 | 6 | 6 | 6 | 463 | 499 | 392 | 438 |
| Total debt | 538 | 585 | 596 | 346 | 152 | 85 | 6 | 6 | 6 | 6 | 463 | 499 | 392 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brix Stenfeldt | Founder | 0 companies |