| Revenue | — | — |
| EBITDA | DKK 1,7M | +15109% |
| Net profit | DKK 1,5M | +15150% |
| Total assets | DKK 6,6M | -3% |
| Equity | DKK 6,6M | +30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | -67 | 42 | 11 | 1.673 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | -67 | 42 | 11 | 1.673 |
| Net financials | 101 | 99 | 12 | 1 | 0 |
| Profit before tax | -78 | 32 | 54 | 12 | 1.673 |
| Tax | 19 | 7 | 13 | 2 | 148 |
| Net profit | -88 | 25 | 41 | 10 | 1.525 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17.113 | 17.104 | 7.011 | 6.871 | 6.646 |
| Equity | 15.045 | 15.070 | 5.111 | 5.121 | 6.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 27 | 0 | 0 | 0 |
| Total debt | 68 | 27 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FN Deputy | Deputy | 2003 – 2004 |
RM Deputy | Deputy | 2003 – 2004 |
AV Unofficial title | Unofficial title | 2018 – 2018 |
CN Management | Management | 2003 – 2004 |
AP Management | Management | 2011 – 2018 |
MB Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2011 – 2016 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nielsen | Deputy | 0 companies |
| Richard Myltoft | Deputy | 0 companies |
| Alice Vestergaard Trolle | Unofficial title | 0 companies |
| Clas Nylandsted Andersen | Management | 0 companies |
| Anne Pindborg | Management | 0 companies |
| Mikkel Brix Falkenberg | Management | 0 companies |
| Christian Kledal | Chairman | 0 companies |
| Stig Hoffmeyer | Board of Directors | 0 companies |
| Bjarne Normann Madsen | Board of Directors | 0 companies |
| Bent Erik Carlsen | Board of Directors | 0 companies |
| Katrine Zacho Rasmussen | Chairman | 0 companies |
| Knud Thybo | Board of Directors | 0 companies |
| Jens Nørgaard Oddershede | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |