| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | +65% |
| Net profit | DKK -13K | +69% |
| Total assets | DKK 339K | +1% |
| Equity | DKK 334K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 50 | 10 | 27 | 19.146 | -53 | -31 | -44 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 29 | 10 | 27 | -130.501 | -63 | -32 | -44 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 127 | 29 | 10 | 27 | -130.501 | -63 | -32 | -44 | -15 |
| Net financials | -23 | -0 | 10 | 16 | 9.534 | 8 | -0 | 2 | 2 |
| Profit before tax | 104 | 28 | 20 | 43 | -120.967 | -55 | -33 | -41 | -13 |
| Tax | 28 | 7 | 5 | 10 | 6.582 | -0 | -0 | -0 | -0 |
| Net profit | 76 | 21 | 15 | 33 | -127.549 | -55 | -33 | -41 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.890 | 635 | 612 | 622 | 496.477 | 424 | 407 | 335 | 339 |
| Equity | 3.980 | 555 | 570 | 602 | 474.885 | 420 | 388 | 346 | 334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 910 | 80 | 42 | 20 | 21.592 | 4 | 19 | -11 | 6 |
| Total debt | 910 | 80 | 42 | 20 | 21.592 | 4 | 19 | -11 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2016 | — | — |
HM Management | Management | 2021 | — | — |
LV Management | Management | 2003 | — | — |
JK Management | Management | 2020 | — | — |
VS Management | Management | 2007 | — | — |
SS Management | Management | 2013 | — | — |
FB | Audit | 2007 | — | — |
AM Management | Management | 2013 | — | — |
OL Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 | |
DELROSAL NORDIC IVS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Henrik Mølgaard Kristensen | Management | 0 companies |
| Luik Vello | Management | 0 companies |
| Jan Karlsen | Management | 0 companies |
| Veronique Savy | Management | 0 companies |
| Søren Søgaard | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Arunas Masenas | Management | 0 companies |
| Octopus Limited | Founder | 0 companies |