| Revenue | DKK -16K | +37% |
| EBITDA | DKK -16K | -37% |
| Net profit | DKK 44K | -72% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 3,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -8 | -6 | -7 | -6 | -7 | -8 | -7 | -7 | -9 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -8 | -6 | -7 | -6 | -7 | -8 | -7 | -7 | -9 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -8 | -6 | -7 | -6 | -7 | -8 | -7 | -7 | -9 | -13 | -11 | -16 |
| Net financials | 700 | 495 | 354 | 1.186 | -63 | 351 | -818 | 4.548 | -257 | 1.463 | -134 | -427 | 174 | 65 |
| Profit before tax | 690 | 486 | 347 | 1.179 | -70 | 344 | -825 | 4.541 | -264 | 1.456 | -143 | -439 | 163 | 49 |
| Tax | -0 | -0 | -0 | -31 | -11 | -9 | -9 | -8 | 0 | 144 | -101 | -0 | 7 | 5 |
| Net profit | 690 | 486 | 347 | 1.210 | -59 | 353 | -816 | 4.549 | -265 | 1.312 | -42 | -439 | 156 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.256 | 2.297 | 2.199 | 5.442 | 3.045 | 3.428 | 2.274 | 7.089 | 5.369 | 6.481 | 5.953 | 4.403 | 3.559 | 3.202 |
| Equity | 862 | 1.285 | 1.535 | 2.647 | 2.188 | 2.440 | 1.384 | 5.828 | 5.363 | 6.475 | 5.833 | 4.394 | 3.549 | 3.193 |
| Long-term debt | 943 | 718 | 654 | 586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 295 | 10 | 2.209 | 857 | 987 | 890 | 1.262 | 6 | 6 | 120 | 9 | 9 | 9 |
| Total debt | 1.394 | 1.013 | 664 | 2.795 | 857 | 987 | 890 | 1.262 | 6 | 6 | 120 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|