| Revenue | DKK 104K | +80% |
| EBITDA | DKK 87K | +493% |
| Net profit | DKK 12K | +214% |
| Total assets | DKK 365K | +16% |
| Equity | DKK 195K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 177 | 54 | 102 | 132 | 2 | 122 | 7 | 48 | 55 | 183 | 58 | 104 |
| Staff expenses | -0 | -0 | -46 | -74 | -74 | -9 | -47 | -12 | -71 | -0 | -48 | -43 | -16 |
| EBITDA | -52 | 22 | 4 | 29 | 47 | -6 | 74 | -5 | -23 | 55 | 136 | 15 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -1 | -1 | -0 | -3 | -0 | -0 | -0 | -25 | -76 |
| EBIT | -52 | 22 | 4 | 25 | 46 | -7 | 74 | -8 | -23 | 55 | 136 | -10 | 12 |
| Net financials | -8 | -9 | -9 | -9 | -9 | -8 | 0 | -1 | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | -60 | 13 | -4 | 15 | 37 | -15 | 74 | -9 | -24 | 54 | 134 | -10 | 12 |
| Tax | -15 | 9 | -1 | 3 | 8 | -3 | 34 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | 4 | -3 | 12 | 29 | -12 | 40 | -9 | -24 | 54 | 134 | -10 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 202 | 224 | 330 | 266 | 224 | 250 | 210 | 218 | 195 | 381 | 314 | 365 |
| Equity | — | -28 | -31 | -19 | 10 | -2 | 38 | 29 | 5 | 59 | 193 | 183 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 230 | 255 | 349 | 256 | 226 | 212 | 181 | 213 | 136 | 188 | 131 | 171 |
| Total debt | 238 | 230 | 255 | 349 | 256 | 226 | 212 | 181 | 213 | 136 | 188 | 131 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2003 | — | — |
EC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Dalgaard Christensen | Founder | 0 companies |
| Elly Christensen | Management | 0 companies |