| Revenue | — | — |
| EBITDA | DKK 432K | +3% |
| Net profit | DKK 385K | -1% |
| Total assets | DKK 10,1M | +8% |
| Equity | DKK 8,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -8 | -12 | -17 | -14 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | -155 | -8 | -12 | -17 | -14 | 611 | 814 | 1.559 | 1.214 | -85 | 419 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | -155 | -8 | -12 | -17 | -14 | 611 | 814 | 1.559 | 1.214 | -85 | 419 | 432 |
| Net financials | 0 | -465 | 366 | 305 | 1.717 | 468 | 415 | 705 | 1.424 | 1.111 | -93 | 393 | 383 |
| Profit before tax | 141 | -620 | 357 | 293 | 1.699 | 454 | 398 | 685 | 1.411 | 1.097 | -107 | 382 | 369 |
| Tax | -0 | -25 | 0 | -21 | -45 | -37 | -91 | -32 | -34 | 95 | -12 | -9 | -16 |
| Net profit | 141 | -596 | 357 | 314 | 1.745 | 491 | 488 | 718 | 1.446 | 1.002 | -95 | 390 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.744 | 5.298 | 5.532 | 6.612 | 8.070 | 7.061 | 7.865 | 8.566 | 9.885 | 10.441 | 9.160 | 9.332 | 10.085 |
| Equity | 1.341 | 805 | 1.162 | 1.477 | 2.786 | 3.173 | 3.609 | 4.272 | 5.663 | 6.364 | 7.779 | 8.110 | 8.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.404 | 4.492 | 4.369 | 5.135 | 5.284 | 3.887 | 4.257 | 4.293 | 4.223 | 4.077 | 1.381 | 1.221 | 1.590 |
| Total debt | 4.404 | 4.492 | 4.369 | 5.135 | 5.284 | 3.887 | 4.257 | 4.293 | 4.223 | 4.077 | 1.381 | 1.221 | 1.590 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|