| Revenue | DKK 5,1M | -11% |
| EBITDA | DKK 3,9M | -14% |
| Net profit | DKK 2,8M | -17% |
| Total assets | DKK 26,6M | +21% |
| Equity | DKK 12,7M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.595 | 4.029 | 1.951 | 5.712 | 5.063 |
| Staff expenses | -1.403 | -1.182 | -1.207 | -1.212 | -1.209 |
| EBITDA | 3.192 | 2.847 | 744 | 4.500 | 3.854 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.192 | 2.847 | 744 | 4.500 | 3.854 |
| Net financials | -60 | -37 | -309 | -128 | -226 |
| Profit before tax | 3.132 | 2.810 | 435 | 4.372 | 3.627 |
| Tax | 689 | 619 | 96 | 962 | 798 |
| Net profit | 2.443 | 2.191 | 340 | 3.410 | 2.829 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.210 | 15.803 | 14.456 | 21.909 | 26.572 |
| Equity | 9.732 | 9.922 | 8.462 | 11.872 | 12.701 |
| Long-term debt | 688 | 619 | 96 | 962 | 798 |
| Short-term debt | 1.790 | 5.261 | 5.898 | 9.075 | 13.072 |
| Total debt | 2.478 | 5.881 | 5.994 | 10.037 | 13.870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2003 – 2009 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Nyborg Folsø | Management | 0 companies |
| Brian Thygesen | Board of Directors | 0 companies |
| Nico Van Daele | Board of Directors | 0 companies |
| Mette Bruun Foghsgaard | Chairman | 0 companies |
| Nicolaj Thaisen | Chairman | 0 companies |
| Thomas Nyborg Andresen | Board of Directors | 0 companies |
| Malene Sørensen | Board of Directors | 0 companies |