| Revenue | DKK -114K | -102% |
| EBITDA | DKK -602K | -111% |
| Net profit | DKK 11,8M | +1536% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -25K | +100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.535 | 2.312 | 2.269 | — | 7.018 | -114 |
| Staff expenses | -1.116 | -1.282 | -1.423 | -1.526 | -1.440 | -13 |
| EBITDA | 2.418 | 1.030 | 845 | 719 | 5.577 | -602 |
| Depreciation & amort. | 756 | 864 | -669 | -553 | -537 | -0 |
| EBIT | 1.662 | 166 | 176 | 166 | 5.041 | -602 |
| Net financials | -1.506 | -284 | -1.448 | -3.087 | -1.413 | 12.345 |
| Profit before tax | 156 | -118 | -1.272 | -3.905 | 3.628 | 11.743 |
| Tax | 0 | -129 | -299 | 802 | 2.909 | -21 |
| Net profit | 156 | 11 | -973 | -4.707 | 719 | 11.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 40.349 | 43.454 | 44.314 | 41.017 | 33.635 | 0 |
| Equity | -1.316 | -193 | -1.278 | -5.775 | -11.862 | -25 |
| Long-term debt | 37.929 | 41.019 | 40.421 | 40.476 | 0 | 0 |
| Short-term debt | 3.736 | 2.628 | 5.171 | 6.316 | 45.497 | 25 |
| Total debt | 41.664 | 43.647 | 45.592 | 46.792 | 45.497 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2003 | — | — |
OM Unofficial title | Unofficial title | 2018 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
NØRDAL HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Ole Møller Jespersen | Unofficial title | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Jan Dalsgaard | Board of Directors | 0 companies |
| Thomas Nørgaard | Board of Directors | 0 companies |