| Revenue | DKK 1,4M | -5% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 238K | -47% |
| Total assets | DKK 24,6M | +1% |
| Equity | DKK 8,5M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.281 | 1.687 | 1.502 | 1.489 | 1.418 |
| Staff expenses | -290 | -319 | -283 | -303 | -303 |
| EBITDA | 991 | 1.368 | 1.219 | 1.186 | 1.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 991 | 1.368 | 1.219 | 1.186 | 1.115 |
| Net financials | -174 | -404 | -293 | -607 | -810 |
| Profit before tax | 817 | 964 | 927 | 579 | 305 |
| Tax | 180 | 212 | 204 | 128 | 66 |
| Net profit | 637 | 752 | 723 | 451 | 238 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.950 | 24.915 | 24.336 | 24.440 | 24.620 |
| Equity | 7.765 | 8.117 | 8.440 | 8.591 | 8.529 |
| Long-term debt | 26.049 | 12.410 | 11.963 | 11.394 | 10.650 |
| Short-term debt | 2.688 | 2.970 | 2.499 | 3.006 | 3.975 |
| Total debt | 28.737 | 15.380 | 14.462 | 14.399 | 14.625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2003 |
HL Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hornemann Nielsen | Management | 0 companies |
| Henrik Laursen | Management | 0 companies |