| Revenue | DKK 152K | +225% |
| EBITDA | DKK 46K | +1345% |
| Net profit | DKK 45K | +2042% |
| Total assets | DKK 204K | +31% |
| Equity | DKK 196K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 28 | 9 | 13 | 0 | 0 | 2 | 15 | 3 | 134 | 32 | 47 | 152 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 28 | 9 | 13 | -5 | 0 | 2 | 15 | 3 | 75 | 3 | 3 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 28 | 9 | 13 | -5 | 0 | 2 | 15 | 3 | 75 | 3 | 3 | 46 |
| Net financials | 1 | -2 | 2 | 1 | 5 | 0 | -0 | 0 | -1 | -4 | -2 | -1 | -1 |
| Profit before tax | 27 | 26 | 11 | 14 | 0 | 0 | 2 | 15 | 2 | 72 | 1 | 2 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 27 | 26 | 11 | 14 | 0 | 0 | 2 | 15 | 2 | 72 | 1 | 2 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 64 | 68 | 69 | 63 | 62 | 62 | 85 | 83 | 170 | 155 | 156 | 204 |
| Equity | 11 | 37 | 48 | 63 | 63 | 62 | 62 | 76 | 76 | 148 | 149 | 151 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Short-term debt | 25 | 26 | 19 | 7 | 0 | 0 | 0 | 9 | 6 | 20 | 6 | 5 | 8 |
| Total debt | 25 | 26 | 19 | 7 | 0 | 0 | 0 | 9 | 6 | 22 | 6 | 5 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Audit | Audit | 2005 | — | — |
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Urban Bruun | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |