| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK -957 | -185% |
| Total assets | DKK 144K | -16% |
| Equity | DKK 135K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | — | -2 | 0 | -5 | — | — | — | — | 0 | 0 | 0 | -7 |
| Staff expenses | -19 | -20 | -0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 22 | -22 | -23 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -11 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 22 | -22 | -23 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -11 | -6 | -7 |
| Net financials | 17 | 18 | 20 | 17 | 18 | 5 | 5 | 5 | 5 | 5 | 5 | 22 | 8 | 5 |
| Profit before tax | -4 | -4 | -2 | -5 | 18 | 0 | 5 | 0 | 0 | 0 | 0 | 10 | 1 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 0 | -0 |
| Net profit | -4 | -4 | -2 | -5 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 140 | 118 | 119 | 137 | 142 | 147 | 147 | 147 | 147 | 147 | 163 | 171 | 144 |
| Equity | 120 | 116 | 114 | 108 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 135 | 136 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 24 | 4 | 10 | 10 | 15 | 20 | 0 | 0 | 20 | 20 | 29 | 36 | 9 |
| Total debt | 2 | 24 | 4 | 10 | 10 | 15 | 20 | 0 | 0 | 20 | 20 | 29 | 36 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.K.M. INVEST ApS | Company | 66.7% | 66.7% | 2022 |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2003 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Michael Brag | Management | 0 companies |