| Revenue | DKK 4M | +0% |
| EBITDA | DKK 671K | -41% |
| Net profit | DKK 443K | -51% |
| Total assets | DKK 2,6M | -14% |
| Equity | DKK 1,4M | -24% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.651 | 2.554 | 2.046 | 2.096 | 1.782 | 2.158 | 2.514 | 2.155 | 2.213 | 3.313 | 3.099 | 4.673 | 3.949 | 3.966 |
| Staff expenses | -1.678 | -1.525 | -1.613 | -1.586 | -1.299 | -1.147 | -1.357 | -1.350 | -2.039 | -2.175 | -2.144 | -2.319 | -2.817 | -3.294 |
| EBITDA | 974 | 1.029 | 433 | 509 | 484 | 1.011 | 1.156 | 805 | 175 | 1.138 | 955 | 2.354 | 1.132 | 671 |
| Depreciation & amort. | 63 | -70 | -43 | -32 | -70 | -159 | -154 | -134 | -191 | -155 | -75 | -73 | -72 | -138 |
| EBIT | 911 | 959 | 391 | 478 | 414 | 852 | 1.002 | 670 | -16 | 982 | 880 | 2.281 | 1.060 | 534 |
| Net financials | 13 | 9 | -12 | -15 | -10 | -17 | -14 | -10 | -25 | -69 | -31 | 38 | 102 | 38 |
| Profit before tax | 924 | 968 | 379 | 463 | 403 | 835 | 988 | 661 | -41 | 913 | 849 | 2.319 | 1.163 | 571 |
| Tax | 237 | 237 | 95 | 109 | 89 | 184 | 218 | 146 | -9 | 202 | 187 | 511 | 256 | 128 |
| Net profit | 687 | 731 | 283 | 354 | 314 | 652 | 771 | 515 | -32 | 712 | 662 | 1.808 | 906 | 443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.049 | 2.756 | 2.774 | 2.852 | 3.277 | 2.810 | 3.409 | 3.079 | 3.006 | 3.705 | 3.030 | 4.123 | 2.979 | 2.556 |
| Equity | 1.363 | 1.444 | 1.027 | 1.182 | 1.145 | 1.497 | 1.668 | 1.483 | 951 | 1.662 | 1.624 | 2.782 | 1.889 | 1.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 185 | 513 | 262 | 96 |
| Short-term debt | 686 | 1.312 | 1.746 | 1.671 | 2.102 | 1.290 | 1.730 | 1.596 | 2.055 | 1.991 | 1.221 | 828 | 829 | 1.022 |
| Total debt | 686 | 1.312 | 1.746 | 1.671 | 2.102 | 1.290 | 1.730 | 1.596 | 2.055 | 2.042 | 1.406 | 1.341 | 1.090 | 1.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THING HOLDING RØNDE A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Klausen Thing | Management | 0 companies |
| Jeppe Madsen Thing | Board of Directors | 0 companies |
| Nille Madsen Thing | Board of Directors | 0 companies |
| Lilly Anita Kristoffersen | Board of Directors | 0 companies |
| Karl Ulrik Thing | Chairman | 0 companies |