| Revenue | DKK 362K | +8% |
| EBITDA | DKK 191K | +79% |
| Net profit | DKK 843K | +163% |
| Total assets | DKK 20,2M | +2% |
| Equity | DKK 19,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 125 | 86 | 141 | 152 | 163 | 211 | 51 | 125 | -1.522 | 312 | 317 | 335 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 890 | 61 | -2 | 94 | 108 | -22 | -513 | -209 | -67 | 3.301 | 2.049 | 116 | 107 | 191 |
| Depreciation & amort. | 9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 |
| EBIT | 881 | 52 | -2 | 94 | 108 | -22 | -513 | -209 | -67 | 3.301 | 2.049 | 116 | 107 | -309 |
| Net financials | -917 | 487 | 1.501 | 1.930 | 3.992 | 3.696 | 709 | 1.757 | 260 | 4.048 | 1.971 | -604 | -1.451 | 1.152 |
| Profit before tax | -36 | 539 | 1.499 | 2.023 | 4.100 | 3.674 | 197 | 1.548 | 193 | 4.266 | 2.034 | -488 | -1.344 | 843 |
| Tax | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | 539 | 1.484 | 2.023 | 4.100 | 3.674 | 197 | 1.548 | 193 | 4.266 | 2.034 | -488 | -1.344 | 843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.133 | 13.222 | 14.243 | 14.776 | 16.600 | 20.439 | 19.882 | 20.976 | 20.180 | 20.964 | 22.261 | 21.395 | 19.797 | 20.198 |
| Equity | 2.948 | 3.487 | 4.972 | 6.995 | 11.095 | 14.769 | 14.966 | 16.408 | 16.493 | 20.406 | 21.775 | 21.023 | 18.779 | 19.222 |
| Long-term debt | 0 | 0 | 0 | 2.100 | 1.467 | 1.992 | 1.463 | 1.066 | 561 | 430 | 118 | 63 | 175 | 212 |
| Short-term debt | 10.185 | 9.735 | 9.272 | 5.681 | 4.038 | 3.678 | 3.454 | 3.501 | 3.127 | 128 | 368 | 310 | 844 | 764 |
| Total debt | 10.185 | 9.735 | 9.272 | 7.781 | 5.505 | 5.670 | 4.917 | 4.568 | 3.687 | 558 | 486 | 373 | 1.019 | 976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Fabricius Westheimer | Chairman | 0 companies |
| Mikael Westheimer | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Chairman | 0 companies |
| Lukas Fabricius Westheimer | Board of Directors | 0 companies |
| Katrine Fabricius Westheimer | Board of Directors | 0 companies |
| Walther Heinz Rebernik | Board of Directors | 0 companies |